image
CureVac N.V. CVAC
Healthcare - Biotechnology - NASDAQ - DE
Watchlist
$ 3.47
-3.17 %
$ 781 M
Market Cap
6.59
P/E
INCOME STATEMENT
535 M REVENUE
895.54%
Growth Rates
1Year 895.54%
3Years 73.21%
5Years 98.39%
7Years 0.00%
10Years 0.00%
178 M OPERATING INCOME
164.80%
Growth Rates
1Year 164.80%
3Years 34.46%
5Years 30.51%
7Years 0.00%
10Years 0.00%
191 M NET INCOME
173.37%
Growth Rates
1Year 173.37%
3Years 35.04%
5Years 31.33%
7Years 0.00%
10Years 0.00%
EFFICIENCY
Earnings Waterfall CureVac N.V.
image
Revenue 535 M
Cost Of Revenue 106 M
Gross Profit 429 M
Operating Expenses 252 M
Operating Income 178 M
Other Expenses -13.2 M
Net Income 191 M
600m600m500m500m400m400m300m300m200m200m100m100m00535m(106m)429m(252m)178m13m191mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
REVENUE
Revenue 535.2 53.8 67.4 103.0 48.9 17.4 12.9
GROSS PROFIT
Cost Of Revenue 105.8 124.4 184.0 238.2 14.2 28.0 17.7
Gross Profit 429.4 (70.6) (116.6) (135.2) 34.7 (10.6) (4.9)
OPERATING INCOME
Operating Expenses 251.7 203.6 134.3 277.1 158.7 88.9 68.0
Selling, General and Administrative Expenses 60.8 76.4 89.4 88.9 45.8 43.9 21.5
Research and Development Expenses 153.0 115.7 62.5 815.9 113.8 43.2 41.7
Operating Income 177.7 (274.2) (249.5) (412.3) (124.0) (99.5) (72.8)
PRE-TAX INCOME
Interest Income Expense 0 2.5 3.7 10.3 22.1 1.5 0.3
Total Other Income 13.2 14.2 0.3 (0.2) (20.0) (0.6) 1.7
Pre-Tax Income 190.9 (260.0) (249.2) (412.5) (129.8) (100.1) (71.1)
NET INCOME
Tax Provision 28.7 0.2 (0.1) (0.8) (0.7) (0.3) 0.1
Net Income 162.2 (260.2) (249.0) (411.7) (129.1) (99.9) (71.2)
EPS 0.72 1.18 1.32 2.21 0.98 0.53 0.4