Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 101.9 | ||||||||||
CAPEX | (18.4) | ||||||||||
Maintenance CAPEX | (12.9) | ||||||||||
Cash Flow For Owners | 88.9 | 93.4 | 98.1 | 103.0 | 108.1 | 113.5 | 119.2 | 125.1 | 131.4 | 138.0 | 2 717.6 |