Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 64.9 | ||||||||||
CAPEX | (28.3) | ||||||||||
Maintenance CAPEX | (19.8) | ||||||||||
Cash Flow For Owners | 45.0 | 46.6 | 48.3 | 50.0 | 51.8 | 53.6 | 55.5 | 57.5 | 59.5 | 61.6 | 1 196.8 |