Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 64.9 | ||||||||||
CAPEX | (28.3) | ||||||||||
Maintenance CAPEX | (19.8) | ||||||||||
Cash Flow For Owners | 45.0 | 47.1 | 49.2 | 51.4 | 53.7 | 56.1 | 58.6 | 61.2 | 64.0 | 66.8 | 1 310.0 |