Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 135.7 | ||||||||||
CAPEX | (22.4) | ||||||||||
Maintenance CAPEX | (15.7) | ||||||||||
Cash Flow For Owners | 120.0 | 123.0 | 126.0 | 129.1 | 132.2 | 135.5 | 138.8 | 142.2 | 145.7 | 149.3 | 2 869.4 |