image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - CA
$ 1.41
-4.83 %
$ 117 M
Market Cap
-4.06
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CRDL stock under the worst case scenario is HIDDEN Compared to the current market price of 1.41 USD, Cardiol Therapeutics Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CRDL stock under the base case scenario is HIDDEN Compared to the current market price of 1.41 USD, Cardiol Therapeutics Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CRDL stock under the best case scenario is HIDDEN Compared to the current market price of 1.41 USD, Cardiol Therapeutics Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CRDL

image
$1.5$1.5$1.4$1.4$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.815 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
0 REVENUE
0.00%
-29.8 M OPERATING INCOME
40.83%
-36.7 M NET INCOME
-130292.91%
-25.1 M OPERATING CASH FLOW
-99425.13%
-21.3 K INVESTING CASH FLOW
-33004.24%
18.8 M FINANCING CASH FLOW
34022667.54%
0 REVENUE
0.00%
0 OPERATING INCOME
100.00%
-8.18 M NET INCOME
35.75%
-5.59 M OPERATING CASH FLOW
28.01%
-6.16 K INVESTING CASH FLOW
21.75%
18.7 M FINANCING CASH FLOW
405094.91%
Balance Sheet Cardiol Therapeutics Inc.
image
Current Assets 31.7 M
Cash & Short-Term Investments 30.6 M
Receivables 362 K
Other Current Assets 727 K
Non-Current Assets 196 K
Long-Term Investments 0
PP&E 196 K
Other Non-Current Assets 0
95.97 %Total Assets$31.9m
Current Liabilities 7.01 M
Accounts Payable 0
Short-Term Debt 33 K
Other Current Liabilities 6.98 M
Non-Current Liabilities 126 K
Long-Term Debt 126 K
Other Non-Current Liabilities 0
97.78 %Total Liabilities$7.1m
EFFICIENCY
Earnings Waterfall Cardiol Therapeutics Inc.
image
Revenue 0
Cost Of Revenue 248 K
Gross Profit -248 K
Operating Expenses 29.8 M
Operating Income -29.8 M
Other Expenses 6.89 M
Net Income -36.7 M
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)0(248k)(248k)(30m)(30m)(7m)(37m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-148.32% ROE
-148.32%
-115.11% ROA
-115.11%
-161.84% ROIC
-161.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cardiol Therapeutics Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -36.7 M
Depreciation & Amortization 373 K
Capital Expenditures -21.3 K
Stock-Based Compensation 14.3 M
Change in Working Capital -932 K
Others -2.95 M
Free Cash Flow -25.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cardiol Therapeutics Inc.
image
CRDL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Cardiol Therapeutics Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Cardiol Therapeutics Reports Results of 2025 Annual General Meeting of Shareholders Toronto, Ontario--(Newsfile Corp. - May 29, 2025) - Cardiol Therapeutics Inc. (NASDAQ: CRDL) (TSX: CRDL) ("Cardiol" or the "Company"), a clinical-stage life sciences company focused on developing anti-inflammatory and anti-fibrotic therapies for the treatment of heart disease, announces the results from its Annual General Meeting of Shareholders (the "AGM") held virtually via live audio webcast on May 28, 2025. Shareholders voted overwhelmingly in favour of all Management resolutions proposed in the Company's Management Information Circular dated April 10, 2025. newsfilecorp.com - 3 weeks ago
Cardiol Therapeutics to Webcast Virtual Annual General Meeting of Shareholders on May 28th at 4:30 p.m. EDT Toronto, Ontario--(Newsfile Corp. - May 27, 2025) - Cardiol Therapeutics Inc. (NASDAQ: CRDL) (TSX: CRDL) ("Cardiol" or the "Company"), a clinical-stage life sciences company focused on developing anti-inflammatory and anti-fibrotic therapies for the treatment of heart disease, announces that the Company's virtual Annual General Meeting of Shareholders (the "AGM") will be webcast on May 28, 2025, at 4:30 p.m. EDT. Cardiol Therapeutics' 2025 AGM When: May 28, 2025, at 4:30 p.m. newsfilecorp.com - 3 weeks ago
Cardiol Therapeutics Nominates Dr. Timothy Garnett to Its Board of Directors Former Chief Medical Officer of Eli Lilly brings more than thirty years of pharmaceutical industry experience Toronto, Ontario--(Newsfile Corp. - April 29, 2025) - Cardiol Therapeutics Inc. (NASDAQ: CRDL) (TSX: CRDL) ("Cardiol" or the "Company"), a clinical-stage life sciences company focused on developing anti-inflammatory and anti-fibrotic therapies for the treatment of heart disease, today announced that pharmaceutical industry veteran Timothy J. Garnett, M.D. newsfilecorp.com - 1 month ago
Cardiol Therapeutics Stock: Is Cannabis Potential Priced In? Cardiol Therapeutics shows promise with its CBD-based heart therapy, but a lack of approved drugs and a narrow pipeline raise red flags for cautious investors. zacks.com - 1 month ago
Cardiol Therapeutics Enrolls First Patient in Pivotal Phase III MAVERIC Trial in Recurrent Pericarditis Designed to assess the impact of CardiolRx™ on preventing episodes of recurrent pericarditis, the first patient has been randomized by Northwestern University in Chicago. Based on a successful end-of-Phase II meeting with the US FDA and subject to MAVERIC outcomes, Cardiol believes the results from MAVERIC will support a New Drug Application. newsfilecorp.com - 2 months ago
Cardiol Therapeutics Announces Year-End 2024 Update on Operations Reported positive data from the Phase II MAvERIC-Pilot study investigating the impact of CardiolRx™ administered to patients with symptomatic recurrent pericarditis; results support advancing to the Phase III MAVERIC trial Completed patient enrollment in the Phase II ARCHER trial evaluating CardiolRx™ in patientswith acute myocarditis, with topline data expected in Q2 2025 CardiolRx™ granted U.S. FDA Orphan Drug Designation for the treatment of pericarditis,which includes recurrent pericarditis Cash and cash equivalents of $30.6 million as of December 31, 2024,to fund operations into Q3 2026 Toronto, Ontario--(Newsfile Corp. - April 1, 2025) - Cardiol Therapeutics Inc. (NASDAQ: CRDL) (TSX: CRDL) ("Cardiol" or the "Company"), a clinical-stage life sciences company focused on developing anti-inflammatory and anti-fibrotic therapies for the treatment of heart disease, announced today its year-end 2024 update on operations following the filing of its audited Financial Statements and Management's Discussion and Analysis for the year ended December 31, 2024. Both are available under the Company's profile on EDGAR at www.sec.gov, on SEDAR+ at sedarplus.ca and on the Company's website at cardiolrx.com. newsfilecorp.com - 2 months ago
Cardiol Therapeutics to Present at TD Cowen 45th Annual Health Care Conference Toronto, Ontario--(Newsfile Corp. - March 3, 2025) - Cardiol Therapeutics Inc. (NASDAQ: CRDL) (TSX: CRDL) ("Cardiol" or the "Company"), a clinical-stage life sciences company focused on developing anti-inflammatory and anti-fibrotic therapies for the treatment of heart disease, is pleased to announce that it will present at the TD Cowen 45th Annual Health Care Conference in Boston, MA, on March 5, 2025, at 11:10 a.m. EST. A replay of the live webcast of the presentation will be available under "Events & Presentations" in the Investors section of the Cardiol website (www.cardiolrx.com/investors/events-presentations/). newsfilecorp.com - 3 months ago
Cardiol Therapeutics Announces Publication of Research in the Journal of the American College of Cardiology: Basic to Translational Science That Supports Development of Its Proprietary Subcutaneous Drug Candidate, CRD-38, for the Treatment of Heart Failure Data demonstrates improvement in cardiac function and reductions in cardiac hypertrophy, remodeling, inflammation, and cell death - key underlying mechanisms in heart failure Toronto, Ontario--(Newsfile Corp. - February 20, 2025) - Cardiol Therapeutics Inc. (NASDAQ: CRDL) (TSX: CRDL) ("Cardiol" or the "Company"), a clinical-stage life sciences company focused on developing anti-inflammatory and anti-fibrotic therapies for the treatment of heart disease, announced today the publication of research in the Journal of the American College of Cardiology: Basic to Translational Science ("JACBTS"), titled "Cannabidiol Prevents Heart Failure Dysfunction and Remodeling Through Preservation of Mitochondrial Function and Calcium Handling" (www.jacc.org/doi/abs/10.1016/j.jacbts.2024.12.009). This research was conducted by scientists from Tecnológico de Monterrey who, together with researchers from the DeBakey Heart and Vascular Center in Houston, TX, are collaborating with Cardiol on the development of the Company's proprietary subcutaneous ("SubQ") formulation of cannabidiol, CRD-38, to treat heart failure with preserved ejection fraction. newsfilecorp.com - 3 months ago
Cardiol Therapeutics to Present at Oppenheimer 35th Annual Healthcare Life Sciences Conference Toronto, Ontario--(Newsfile Corp. - February 4, 2025) - Cardiol Therapeutics Inc. (NASDAQ: CRDL) (TSX: CRDL) ("Cardiol" or the "Company"), a clinical-stage life sciences company focused on the research and clinical development of anti-inflammatory and anti-fibrotic therapies for the treatment of heart disease, is pleased to announce that it will present at the Oppenheimer 35th Annual Healthcare Life Sciences Conference on February 11, 2025, at 4:00 p.m. EST. A live webcast of the presentation will be available under "Events & Presentations" in the Investors section of the Cardiol website (www.cardiolrx.com/investors/events-presentations/). newsfilecorp.com - 4 months ago
5 Small Drug Stocks to Add to Your Kitty in the Trump 2.0 Era Innovation is at its peak for the Zacks Medical-Drugs industry. CORT, AMRX, DYN, NKTR and CRDL may prove to be good additions to one's portfolio. zacks.com - 4 months ago
PRISM MarketView Features Q&A with President and CEO David Elsley: Cardiol Therapeutics Enters Phase 3 Clinical Trial for CardiolRx™ Addressing Patients with Recurrent Pericarditis Cardiol Therapeutics President and CEO, David Elsley NEW YORK, Dec. 19, 2024 (GLOBE NEWSWIRE) -- PRISM MarketView announces the release of an informative interview with Cardiol Therapeutics President and CEO, David Elsley, who discusses the company's lead oral drug, CardiolRx™, which is entering a late-stage Phase III clinical trial, MAVERIC, for patients with recurrent pericarditis who are at high risk for recurrence. Cardiol Therapeutics is a clinical-stage life sciences company focused on the research and clinical development of anti-inflammatory and anti-fibrotic therapies for the treatment of heart disease. globenewswire.com - 6 months ago
3 Penny Stocks Ready to Break Out in 2025 Known for their uncommonly pronounced risk/reward profile, penny stocks all too often entice investors with their low prices and potential for significant returns, only to fail to live up to those expectations. The world of penny stocks is also characterized by pump-and-dump and other scams, facilitated by the fact that most penny stock companies do not have an extensive history of financial reporting or an established brand name and presence. marketbeat.com - 6 months ago
8. Profile Summary

Cardiol Therapeutics Inc. CRDL

image
COUNTRY CA
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 117 M
Dividend Yield 0.00%
Description Cardiol Therapeutics Inc., a clinical-stage life sciences company, focuses on the research and development of anti-fibrotic and anti-inflammatory therapies for the treatment of cardiovascular disease (CVD). Its lead product is CardiolRx, which is in Phase II/III multi-national, randomized, double-blind, and placebo-controlled study to evaluate the efficacy and safety of CardiolRx as a cardioprotective therapy to reduce cardiovascular and respiratory events in patients hospitalized with COVID-19, as well as to evaluate the efficacy and safety of CardiolRx in acute myocarditis. The company is also developing subcutaneous formulation of CardiolRx for the treatment of fibrosis and inflammation in the heart that is related with the development and progression of heart failure. Cardiol Therapeutics Inc. was incorporated in 2017 and is headquartered in Oakville, Canada.
Contact 2265 Upper Middle Road East, Oakville, ON, L6H 0G5 https://www.cardiolrx.com
IPO Date Jan. 15, 2019
Employees 18
Officers Mr. Christopher J. Waddick C.A., C.M.A., CPA, CMA, MBA Chief Financial Officer, Corporate Secretary & Director Dr. Andrew Warwick Hamer M.D. Chief Medical Officer and Head of Research & Development Mr. John A. Geddes BSCPT, MBA Vice President of Corporate Development Mr. Bernard Lim B.Sc. Chief Operating Officer Trevor Burns Investor Relations Mr. David G. Elsley MBA President, Chief Executive Officer & Director