image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - IL
$ 1.92
-8.13 %
$ 3.28 M
Market Cap
-0.01
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PRFX stock under the worst case scenario is HIDDEN Compared to the current market price of 1.92 USD, PainReform Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PRFX stock under the base case scenario is HIDDEN Compared to the current market price of 1.92 USD, PainReform Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one PRFX stock under the best case scenario is HIDDEN Compared to the current market price of 1.92 USD, PainReform Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PRFX

image
$12.0$12.0$11.0$11.0$10.0$10.0$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-9.58 M OPERATING INCOME
-8.06%
-9.34 M NET INCOME
-6.28%
-6.68 M OPERATING CASH FLOW
-3.41%
5.99 M INVESTING CASH FLOW
199.75%
4.62 M FINANCING CASH FLOW
0.00%
0 REVENUE
0.00%
-7.34 M OPERATING INCOME
-31.99%
-7.31 M NET INCOME
-32.80%
-4.95 M OPERATING CASH FLOW
-33.94%
-5 K INVESTING CASH FLOW
28.57%
3.41 M FINANCING CASH FLOW
0.00%
Balance Sheet PainReform Ltd.
image
Current Assets 9.8 M
Cash & Short-Term Investments 8.03 M
Receivables 45 K
Other Current Assets 1.73 M
Non-Current Assets 131 K
Long-Term Investments 0
PP&E 131 K
Other Non-Current Assets 0
80.83 %17.40 %Total Assets$9.9m
Current Liabilities 2.41 M
Accounts Payable 221 K
Short-Term Debt 56 K
Other Current Liabilities 2.13 M
Non-Current Liabilities 281 K
Long-Term Debt 30 K
Other Non-Current Liabilities 251 K
8.21 %79.26 %9.33 %Total Liabilities$2.7m
EFFICIENCY
Earnings Waterfall PainReform Ltd.
image
Revenue 0
Cost Of Revenue 15 K
Gross Profit -15 K
Operating Expenses 9.58 M
Operating Income -9.58 M
Other Expenses -240 K
Net Income -9.34 M
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)(10m)(10m)0(15k)(15k)(10m)(10m)240k(9m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-129.08% ROE
-129.08%
-94.10% ROA
-94.10%
-126.61% ROIC
-126.61%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis PainReform Ltd.
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)20182018201920192020202020212021202220222023202320242024
Net Income -9.34 M
Depreciation & Amortization 15 K
Capital Expenditures -9 K
Stock-Based Compensation 804 K
Change in Working Capital 1.63 M
Others 1.83 M
Free Cash Flow -6.69 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets PainReform Ltd.
image
PRFX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership PainReform Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
PainReform Provides Year-End Business Update TEL AVIV, Israel, April 07, 2025 (GLOBE NEWSWIRE) -- PainReform Ltd. (Nasdaq: PRFX) ("PainReform" or the "Company"), a specialty pharmaceutical company focused on the reformulation of established therapeutics and commercialization of the DeepSolar activities, today provided a business update for the year ended December 31, 2024. globenewswire.com - 1 week ago
PainReform Completes Strategic Acquisition of DeepSolar, Unlocking New Growth Opportunities in AI-Driven Solar Analytics Acquisition Positions PainReform as a Potential Leader in High-Growth, High-Margin AI Solar Energy Management While Continuing Its Core Focus on Pharmaceutical Innovation Acquisition Positions PainReform as a Potential Leader in High-Growth, High-Margin AI Solar Energy Management While Continuing Its Core Focus on Pharmaceutical Innovation globenewswire.com - 1 month ago
PainReform Executes Definitive Agreement to Acquire DeepSolar, Marking a Unique Expansion Opportunity DeepSolar brings new customer base in creation, including major utility-scale solar operators and independent power producers, while breaking into the residential solar market The Company remains committed to advancing its drug delivery technologies while broadening its growth potential TEL AVIV, Israel, Feb. 18, 2025 (GLOBE NEWSWIRE) -- PainReform Ltd. (Nasdaq: PRFX) ("PainReform" or the "Company"), a clinical-stage specialty pharmaceutical company focused on the reformulation of established therapeutics, today announced that it has executed a definitive agreement with BladeRanger Ltd, a public company registered under the laws of the State of Israel, whose shares are listed for trading on Tel Aviv Stock Exchange under the ticker “BLRN” (the “BLRN”) to acquire 100% of the business activity of DeepSolar, an AI-driven solar analytics platform owned by BLRN (the “Agreement”). globenewswire.com - 2 months ago
PainReform Provides Further Update on Phase 3 Clinical Trial of PRF-110 TEL AVIV, Israel, Dec. 27, 2024 (GLOBE NEWSWIRE) -- PainReform Ltd. (Nasdaq: PRFX) ("PainReform" or the "Company"), a clinical-stage specialty pharmaceutical company focused on the reformulation of established therapeutics, today announced an update regarding its Phase 3 clinical trial evaluating PRF-110 in post-surgical pain management of patients undergoing bunionectomy. globenewswire.com - 3 months ago
PainReform Announces Initial Topline Data for PRF-110 Phase 3 Clinical Trial TEL AVIV, Israel, Nov. 20, 2024 (GLOBE NEWSWIRE) -- PainReform Ltd. (Nasdaq: PRFX) ("PainReform" or the "Company"), a clinical-stage specialty pharmaceutical company focused on the reformulation of established therapeutics, today announced the receipt of partial topline data from its contract research organization (CRO), Lotus Clinical Research ("Lotus"), for the Phase 3 clinical trial evaluating PRF-110 in post-surgical pain management of patients undergoing bunionectomy. globenewswire.com - 4 months ago
PainReform Announces Receipt of Nasdaq Notice Regarding Minimum Stockholders' Equity Requirement TEL AVIV, Israel, Nov. 07, 2024 (GLOBE NEWSWIRE) -- PainReform Ltd. (Nasdaq: PRFX) ("PainReform" or the "Company"), a clinical-stage specialty pharmaceutical company focused on the reformulation of established therapeutics, today announced that it has received a notification from the Listing Qualifications Department of the Nasdaq Stock Market LLC (“Nasdaq”) advising the Company that it no longer satisfied the minimum $2.5 million stockholders' equity requirement for continued listing on Nasdaq set forth in Nasdaq Listing Rule 5550(b)(1) (the “Minimum Equity Rule”) or, alternatively, the requirement that the Company either maintain a market value of listed securities of at least $35 million or generate net income from continuing operations of $500,000 in the most recently completed fiscal year or two of the last three most recently completed fiscal years. globenewswire.com - 5 months ago
PainReform Ltd. Confirms Sutures Compatibility in Human Clinical Trials for PRF-110 Positive Compatibility Results Reinforce Safety and Efficacy of PRF-110 in Post-Surgical Pain Management Positive Compatibility Results Reinforce Safety and Efficacy of PRF-110 in Post-Surgical Pain Management globenewswire.com - 7 months ago
PainReform Announces Exercise of Warrants for $1.58 Million Gross Proceeds TEL AVIV, Israel, Sept. 10, 2024 (GLOBE NEWSWIRE) -- PainReform Ltd. (Nasdaq: PRFX) ("PainReform" or the "Company"), a clinical-stage specialty pharmaceutical company focused on the reformulation of established therapeutics, today announced the entry into definitive agreements for the immediate exercise of certain outstanding warrants to purchase up to an aggregate of 989,300 ordinary shares of the Company originally issued in December 2023 and April 2024, having an exercise price of $4.80 per share, at a reduced exercise price of $1.60 per share. The ordinary shares issuable upon exercise of the warrants are registered pursuant to effective registration statements on Form F-3 (File No. 333-276485) and Form F-1 (File No. 333-277594). The offering is expected to close on or about September 11, 2024, subject to satisfaction of customary closing conditions. globenewswire.com - 7 months ago
PainReform Announces Positive Safety Profile for PRF-110 in Phase 3 Bunionectomy Study TEL AVIV, Israel, Aug. 20, 2024 (GLOBE NEWSWIRE) -- PainReform Ltd. (Nasdaq: PRFX) ("PainReform" or the "Company"), a clinical-stage specialty pharmaceutical company focused on the reformulation of established therapeutics, today announced encouraging early safety results from its ongoing Phase 3 bunionectomy study of PRF-110, the Company's proprietary post-surgical pain formulation. globenewswire.com - 8 months ago
PainReform Announces Favorable Safety Profile of PRF-110, Indicating Potential for Use in New Surgical Applications Requiring Higher Doses TEL AVIV, Israel, Aug. 07, 2024 (GLOBE NEWSWIRE) --   PainReform Ltd. (Nasdaq: PRFX) ("PainReform" or the "Company"), a clinical-stage specialty pharmaceutical company focused on the reformulation of established therapeutics, today announced compelling safety data for its lead product candidate, PRF-110. This data, derived from pharmacokinetic (PK) studies in both herniorrhaphy and bunionectomy clinical trials, highlights PRF-110's promising safety profile, with maximum blood levels (Cmax) recorded at approximately 10% of the FDA-established safety threshold. globenewswire.com - 8 months ago
PainReform's New Manufacturing Process Achieves Significant Benefits Including 18-Month Stability of PRF-110 at Room Temperature New process expected to significantly bolster future commercialization efforts New process expected to significantly bolster future commercialization efforts globenewswire.com - 8 months ago
PainReform Announces Receipt of Nasdaq Minimum Bid Price Notification TEL AVIV, Israel, May 31, 2024 (GLOBE NEWSWIRE) -- PainReform Ltd. (Nasdaq: PRFX) ("PainReform" or the "Company"), a clinical-stage specialty pharmaceutical company focused on the reformulation of established therapeutics, today announced that the Company received a letter from the Nasdaq Listing Qualifications (the “Letter”), indicating that the Company is not in compliance with the minimum bid price requirement for continued listing set forth in Listing Rule 5550(a)(2), which requires listed securities to maintain a minimum bid price of $1.00 per share. globenewswire.com - 10 months ago
8. Profile Summary

PainReform Ltd. PRFX

image
COUNTRY IL
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 3.28 M
Dividend Yield 0.00%
Description PainReform Ltd., a clinical stage specialty pharmaceutical company, engages in the development of therapeutics that provides an extended period of post-surgical pain relief in Israel. It engages in developing PRF-110, a viscous clear oil-based solution that is instilled directly into the surgical wound to provide localized and extended post-operative analgesia. The company is currently conducting two Phase 3 clinical trials of PRF-110 for the treatment of patients undergoing bunionectomy surgery and hernia repair. PainReform Ltd. was incorporated in 2007 and is based in Tel Aviv, Israel.
Contact 65 Yigal Alon Street, Tel Aviv, 6745442 https://www.painreform.com
IPO Date Sept. 1, 2020
Employees 7
Officers Ms. Rita Keynan Vice President of Pharmaceutical Operations Dr. Ehud Geller Ph.D. Interim Chief Executive Officer & Executive Chairman Dr. Sigal Aviel Chief Operating Officer Prof. Eli Hazum Ph.D. Chief Technology Officer & Director Mr. Eyal Broder Interim Chief Financial Officer Dr. Stephen A. Cooper D.M.D Ph.D. Executive Vice President of Development