image
CRA International, Inc. CRAI
Industrials - Consulting Services - NASDAQ - US
Watchlist
$ 193.15
1.57 %
$ 1.31 B
Market Cap
28.66
P/E
INCOME STATEMENT
687 M REVENUE
10.17%
Growth Rates
1Year 10.17%
3Years 6.70%
5Years 8.78%
7Years 9.25%
10Years 8.42%
70.8 M OPERATING INCOME
24.98%
Growth Rates
1Year 24.98%
3Years 8.27%
5Years 19.24%
7Years 23.92%
10Years 11.40%
46.7 M NET INCOME
21.24%
Growth Rates
1Year 21.24%
3Years 3.83%
5Years 17.59%
7Years 29.35%
10Years 13.28%
EFFICIENCY
Earnings Waterfall CRA International, Inc.
image
Revenue 687 M
Cost Of Revenue 0
Gross Profit 687 M
Operating Expenses 125 M
Operating Income 70.8 M
Other Expenses 24.1 M
Net Income 46.7 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Jan-2022 Jan-2021 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Jan-2016 Jan-2015 Dec-2013 Dec-2012 Dec-2011 Nov-2010 Nov-2009 Nov-2008 Nov-2007 Nov-2006 Nov-2005 Nov-2004 Nov-2003 Nov-2002 Nov-2001 Nov-2000 Nov-1999 Nov-1998 Nov-1997
REVENUE
Revenue 687.4 624.0 590.9 565.9 508.4 451.4 417.6 370.1 324.8 303.6 306.4 278.4 270.4 305.2 309.7 301.6 376.8 394.6 349.9 295.5 216.7 163.5 130.7 109.8 82.5 74.0 53.0 44.8
GROSS PROFIT
Cost Of Revenue 0 452.2 410.1 400.1 370.7 317.8 289.2 258.8 227.4 207.7 206.8 189.3 182.4 199.4 213.5 199.9 250.1 246.0 221.3 174.7 127.7 100.2 80.7 65.6 44.3 40.2 30.7 27.7
Gross Profit 687.4 171.7 180.8 165.9 137.7 133.6 128.5 111.2 97.4 95.9 99.6 89.2 88.0 105.8 96.1 101.8 126.6 148.6 128.6 120.8 89.0 63.3 50.0 44.2 38.2 33.8 22.3 17.1
OPERATING INCOME
Operating Expenses 125.0 115.1 122.1 110.1 102.9 104.3 99.5 95.5 78.5 79.0 75.5 70.7 74.4 76.8 86.5 84.6 105.5 99.9 80.6 76.6 57.3 43.1 36.6 31.6 24.0 19.5 12.8 12.4
Selling, General and Administrative Expenses 125.0 115.1 110.1 97.4 90.0 93.6 89.5 86.5 70.6 72.4 69.1 64.2 67.2 71.8 80.0 76.1 105.5 99.9 80.6 76.6 57.3 43.1 36.6 31.6 21.8 17.4 11.9 11.7
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 70.8 56.6 58.7 55.7 34.8 29.3 28.9 15.8 18.9 12.4 24.0 18.5 (57.8) 29.1 9.6 17.1 21.1 48.8 48.0 44.2 31.7 20.2 13.4 12.7 14.3 14.3 9.5 4.7
PRE-TAX INCOME
Interest Income Expense (4.4) 3.8 1.8 1.0 1.2 1.3 0.6 0.5 0.5 0.6 0.6 0.6 0.3 0.9 3.5 2.9 3.5 3.3 3.4 3.4 1.8 0 0 0 0.1 0 0 0
Total Other Income (4.5) (4.3) 63 K (1.5) (1.2) (2.6) 2 K (0.6) 3.0 (0.6) (0.7) (0.6) (78.3) (1.0) (4.3) (1.8) 2.1 1.7 1.5 (1.0) (1.1) 69 K 0.9 1.0 0.7 0.9 1.2 0.6
Pre-Tax Income 66.2 52.3 58.8 54.3 33.6 26.8 28.9 15.2 21.9 11.8 23.3 17.9 (58.0) 28.1 5.3 15.3 23.3 50.5 49.4 43.2 30.6 20.2 14.3 13.7 15.0 15.2 10.7 5.3
NET INCOME
Tax Provision 19.6 13.8 15.2 12.6 9.1 6.0 6.5 7.5 7.7 5.5 9.9 6.7 (5.2) 11.1 4.0 8.1 14.2 19.7 21.2 18.5 13.9 8.7 5.9 5.8 6.2 6.2 4.3 0.3
Net Income 46.7 38.5 43.6 41.7 24.5 20.7 22.5 7.6 12.9 7.7 13.6 11.4 (53.0) 16.9 2.0 7.8 8.7 32.6 27.4 24.6 16.3 11.4 8.4 7.4 8.8 9.0 6.4 5.0
EPS 6.84 5.47 6.02 5.59 3.14 2.63 2.62 0.91 1.5 0.84 1.4 1.13 5.21 1.6 0.18 0.74 0.76 2.91 2.4 2.34 1.63 1.21 0.93 0.82 1.01 1.07 0.84 0.78