Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 49.7 | ||||||||||
CAPEX | (16.6) | ||||||||||
Maintenance CAPEX | (11.6) | ||||||||||
Cash Flow For Owners | 38.1 | 41.8 | 45.9 | 50.4 | 55.3 | 60.6 | 66.5 | 73.0 | 80.1 | 87.9 | 1 810.5 |