Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 49.7 | ||||||||||
CAPEX | (16.6) | ||||||||||
Maintenance CAPEX | (11.6) | ||||||||||
Cash Flow For Owners | 38.1 | 41.7 | 45.7 | 50.0 | 54.8 | 60.0 | 65.7 | 72.0 | 78.8 | 86.3 | 1 773.7 |