Healthcare - Medical - Instruments & Supplies - NASDAQ - US
$ 99.63
-0.23 %
$ 19.8 B
Market Cap
55.35
P/E
INCOME STATEMENT
3.59 B
REVENUE
533 M
OPERATING INCOME
294 M
NET INCOME
EFFICIENCY
Earnings Waterfall
The Cooper Companies, Inc.
| Revenue | 3.59 B |
| Cost Of Revenue | 1.24 B |
| Gross Profit | 2.36 B |
| Operating Expenses | 1.82 B |
| Operating Income | 533 M |
| Other Expenses | 239 M |
| Net Income | 294 M |
Income Statement
Millions
| Oct-2023 | Oct-2022 | Oct-2021 | Oct-2020 | Oct-2019 | Oct-2018 | Oct-2017 | Oct-2016 | Oct-2015 | Oct-2014 | Oct-2013 | Oct-2012 | Oct-2011 | Oct-2010 | Oct-2009 | Oct-2008 | Oct-2007 | Oct-2006 | Oct-2005 | Oct-2004 | Oct-2003 | Oct-2002 | Oct-2001 | Oct-2000 | Oct-1999 | Oct-1998 | Oct-1997 | Oct-1996 | Oct-1995 | Oct-1994 | Oct-1993 | Oct-1992 | Oct-1991 | Oct-1990 | Oct-1989 | Oct-1988 | Oct-1987 | Oct-1986 | Oct-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 3 593.2 | 3 308.4 | 2 922.5 | 2 430.9 | 2 653.4 | 2 532.8 | 2 139.0 | 1 966.8 | 1 797.1 | 1 717.8 | 1 587.7 | 1 445.1 | 1 330.8 | 1 158.5 | 1 080.4 | 1 063.2 | 950.6 | 859.0 | 806.6 | 490.2 | 411.8 | 315.3 | 234.6 | 197.3 | 165.3 | 147.2 | 141.5 | 109.1 | 97.1 | 95.6 | 92.7 | 63.3 | 35.5 | 48.2 | 52.8 | 611.3 | 627.5 | 460.3 | 331.0 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 1 235.3 | 1 168.8 | 966.7 | 896.1 | 896.6 | 900.5 | 773.2 | 793.7 | 726.8 | 626.2 | 560.9 | 521.1 | 526.0 | 481.8 | 483.9 | 453.1 | 431.1 | 333.0 | 309.8 | 174.3 | 146.6 | 115.8 | 81.2 | 63.6 | 54.4 | 50.9 | 70.9 | 57.5 | 57.0 | 60.8 | 58.8 | 34.1 | 15.9 | 17.4 | 6.8 | 293.2 | 265.2 | 181.4 | 112.0 |
| Gross Profit | 2 357.9 | 2 139.6 | 1 955.8 | 1 534.8 | 1 756.8 | 1 632.3 | 1 365.8 | 1 173.1 | 1 070.3 | 1 091.6 | 1 026.8 | 924.0 | 804.8 | 676.7 | 596.5 | 610.0 | 519.5 | 526.0 | 496.8 | 315.8 | 265.2 | 199.5 | 153.4 | 133.7 | 110.9 | 96.3 | 70.6 | 51.6 | 40.1 | 34.8 | 33.9 | 29.2 | 19.6 | 30.8 | 46.0 | 318.1 | 362.3 | 278.9 | 219.0 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 824.8 | 1 632.0 | 1 450.0 | 1 223.0 | 1 229.1 | 1 204.8 | 936.7 | 849.0 | 833.6 | 785.1 | 685.7 | 635.6 | 577.2 | 486.4 | 442.8 | 481.5 | 464.0 | 406.7 | 352.5 | 199.1 | 170.0 | 132.5 | 98.6 | 86.9 | 72.1 | 66.5 | 44.7 | 34.8 | 32.0 | 39.6 | 57.4 | 50.1 | 49.8 | 44.1 | 60.6 | 295.2 | 353.6 | 241.1 | 168.6 |
| Selling, General and Administrative Expenses | 1 501.2 | 1 342.2 | 1 211.2 | 992.5 | 996.6 | 973.3 | 799.1 | 722.8 | 712.5 | 683.1 | 596.7 | 559.9 | 513.1 | 433.1 | 391.6 | 429.3 | 408.0 | 357.8 | 298.0 | 190.5 | 162.9 | 126.7 | 89.8 | 75.4 | 61.7 | 56.2 | 38.3 | 29.7 | 25.8 | 35.4 | 52.6 | 48.6 | 48.8 | 42.7 | 46.9 | 261.8 | 311.6 | 218.6 | 154.3 |
| Research and Development Expenses | 137.4 | 110.3 | 92.7 | 93.3 | 86.7 | 84.8 | 69.2 | 65.4 | 69.6 | 66.3 | 58.8 | 51.7 | 43.6 | 35.3 | 33.3 | 35.5 | 39.9 | 34.5 | 42.9 | 6.5 | 5.6 | 4.3 | 3.7 | 2.7 | 2.0 | 1.9 | 1.7 | 1.2 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 533.1 | 507.6 | 505.8 | 311.8 | 546.7 | 403.1 | 429.1 | 324.1 | 236.7 | 306.5 | 305.9 | 283.4 | 227.6 | 189.9 | 149.9 | 127.0 | 45.9 | 112.9 | 135.8 | 116.8 | 95.2 | 67.0 | 54.8 | 46.9 | 38.8 | 29.8 | 25.9 | 16.8 | 8.1 | (4.8) | (23.5) | (20.9) | (30.2) | (13.3) | (14.6) | 22.9 | 8.7 | 37.8 | 50.4 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 105.3 | 57.3 | 23.1 | 36.8 | 68.0 | 82.7 | 33.4 | 26.2 | 18.1 | 8.0 | 9.2 | 11.8 | 17.3 | 36.7 | 44.1 | 53.8 | 67.5 | 58.6 | 43.6 | 2.5 | 2.5 | (3.3) | 1.5 | 5.2 | 2.8 | 25.1 | 20.9 | 4.1 | 11.1 | 4.6 | 27.1 | (7.7) | (18.4) | (27.1) | (14.7) | 262.0 | (286.5) | 96.5 | 6.0 |
| Total Other Income | (120.2) | (32.3) | (14.3) | (45.3) | (91.4) | (71.2) | (35.1) | (28.5) | (21.2) | (10.0) | (14.7) | (12.8) | (34.8) | (65.5) | (35.0) | (50.8) | (45.2) | (39.6) | (27.4) | (4.3) | (4.8) | (1.8) | (2.6) | (4.7) | (6.1) | (6.7) | (2.9) | (3.1) | (7.9) | (4.5) | (10.2) | 4.8 | 5.6 | 9.3 | (3.9) | (164.0) | 117.8 | (60.7) | (12.8) |
| Pre-Tax Income | 412.9 | 475.3 | 491.5 | 266.5 | 477.4 | 331.9 | 394.0 | 295.6 | 215.5 | 296.5 | 312.3 | 275.5 | 192.8 | 124.4 | 114.8 | 76.2 | 0.7 | 73.3 | 108.5 | 112.5 | 90.5 | 65.2 | 52.1 | 42.1 | 32.7 | 23.1 | 21.8 | 12.1 | 0.2 | (9.3) | (33.7) | (16.1) | (24.6) | (4.0) | (18.5) | (141.1) | 126.5 | (22.9) | 37.6 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 118.7 | 89.5 | (2 453.2) | 28.1 | 10.7 | 192.0 | 21.1 | 20.7 | 10.3 | 24.7 | 15.4 | 26.8 | 17.3 | 11.6 | 14.3 | 10.7 | 11.9 | 7.1 | 16.7 | 19.7 | 21.7 | 16.3 | 15.0 | 12.7 | 10.7 | (34.7) | (26.6) | (4.5) | 100 K | (4.6) | 0.4 | 100 K | 0.2 | (3.0) | (2.2) | 10.9 | 58.2 | 2.2 | 2.4 |
| Net Income | 294.2 | 385.8 | 2 944.7 | 238.4 | 466.7 | 139.9 | 372.9 | 273.9 | 203.5 | 269.9 | 296.2 | 248.3 | 175.4 | 112.8 | 100.5 | 65.5 | (11.2) | 66.2 | 91.7 | 92.8 | 68.8 | 48.9 | 37.1 | 29.0 | 25.1 | 39.8 | 31.4 | 16.6 | 100 K | (4.7) | (46.9) | (24.9) | (24.8) | (1.7) | (16.3) | (151.7) | 68.3 | (38.7) | 35.2 |
| EPS | 1.49 | 1.96 | 15 | 1.21 | 2.36 | 2.85 | 7.63 | 5.65 | 4.2 | 5.61 | 6.09 | 5.18 | 3.74 | 2.48 | 2.23 | 1.46 | 0.25 | 1.49 | 2.06 | 2.83 | 2.2 | 1.6 | 1.25 | 1.02 | 0.89 | 1.35 | 1.2 | 0.72 | 0.005 | 0.23 | 2.33 | 1.3 | 1.44 | 0.0999 | 1.05 | 9.8 | 4.46 | 2.66 | 2.52 |