Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 709.3 | ||||||||||
CAPEX | (421.2) | ||||||||||
Maintenance CAPEX | (294.8) | ||||||||||
Cash Flow For Owners | 414.5 | 451.3 | 491.5 | 535.2 | 582.8 | 634.6 | 691.1 | 752.5 | 819.5 | 892.4 | 18 228.4 |