Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 709.3 | ||||||||||
CAPEX | (421.2) | ||||||||||
Maintenance CAPEX | (294.8) | ||||||||||
Cash Flow For Owners | 414.5 | 450.3 | 489.1 | 531.4 | 577.3 | 627.1 | 681.3 | 740.1 | 804.0 | 873.4 | 17 799.0 |