image
Consumer Defensive - Beverages - Non-Alcoholic - NASDAQ - US
$ 35.235
0.546 %
$ 2 B
Market Cap
34.65
P/E
INCOME STATEMENT
516 M REVENUE
4.54%
73.8 M OPERATING INCOME
30.67%
56 M NET INCOME
19.99%
EFFICIENCY
Earnings Waterfall The Vita Coco Company, Inc.
image
Revenue 516 M
Cost Of Revenue 317 M
Gross Profit 199 M
Operating Expenses 125 M
Operating Income 73.8 M
Other Expenses 17.9 M
Net Income 56 M
600m600m500m500m400m400m300m300m200m200m100m100m00516m(317m)199m(125m)74m(18m)56mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 516.0 493.6 427.8 379.5 310.6 283.9
GROSS PROFIT
Cost Of Revenue 317.2 312.9 324.4 266.4 205.8 191.0
Gross Profit 198.8 180.7 103.4 113.1 104.9 93.0
OPERATING INCOME
Operating Expenses 125.0 123.6 100.3 88.6 74.4 78.9
Selling, General and Administrative Expenses 125.0 124.2 100.3 88.6 74.4 78.9
Research and Development Expenses 0 0.4 0.5 0.5 0.3 0.6
Operating Income 73.8 56.5 3.1 24.6 30.9 13.4
PRE-TAX INCOME
Interest Income Expense 0 31 K 0.3 0.4 0.8 1.2
Total Other Income (3.0) 1.4 7.8 (0.4) 12.7 (2.0)
Pre-Tax Income 70.8 57.9 10.8 24.2 43.6 11.4
NET INCOME
Tax Provision 14.8 11.3 3.0 5.2 10.9 2.0
Net Income 56.0 46.6 7.8 19.0 32.7 9.4
EPS 0.99 0.83 0.14 0.34 0.59 0.17