image
Healthcare - Medical - Devices - NASDAQ - US
$ 10.93
-2.76 %
$ 302 M
Market Cap
-15.84
P/E
INCOME STATEMENT
24 M REVENUE
16.56%
-22.4 M OPERATING INCOME
-37.44%
-22.1 M NET INCOME
-34.40%
EFFICIENCY
Earnings Waterfall ClearPoint Neuro, Inc.
image
Revenue 24 M
Cost Of Revenue 10.3 M
Gross Profit 13.6 M
Operating Expenses 36.1 M
Operating Income -22.4 M
Other Expenses -357 K
Net Income -22.1 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010
REVENUE
Revenue 24.0 20.6 16.3 12.8 11.2 7.4 7.4 5.7 4.6 3.6 3.9 5.1 3.8 2.7
GROSS PROFIT
Cost Of Revenue 10.3 7.0 5.0 3.7 3.8 2.4 2.9 2.6 2.0 1.9 1.4 0.6 0.7 16.3 K
Gross Profit 13.6 13.5 11.3 9.1 7.4 4.9 4.5 3.1 2.6 1.7 2.5 4.5 3.2 2.7
OPERATING INCOME
Operating Expenses 36.1 29.9 24.7 15.3 12.0 10.2 10.8 10.6 10.3 11.3 10.0 7.6 9.1 10.4
Selling, General and Administrative Expenses 24.4 19.0 15.7 10.7 9.1 7.9 8.0 8.0 8.4 8.0 7.1 6.0 4.8 4.7
Research and Development Expenses 11.7 10.9 9.0 4.7 2.9 2.3 2.8 2.6 2.0 3.3 2.9 1.6 4.3 5.7
Operating Income (22.4) (16.3) (13.4) (6.2) (4.6) (5.2) (6.3) (7.5) (9.0) (5.3) (7.5) (3.1) (5.9) (9.5)
PRE-TAX INCOME
Interest Income Expense 0 81 K 1.0 1.4 1.0 1.0 0.9 1.1 1.3 1.0 0.5 2.6 2.5 1.6
Total Other Income 0.4 (0.1) (1.0) (0.6) (0.9) (0.9) (0.8) (0.6) 0.5 0.8 0.4 (2.6) (2.4) 61.1 K
Pre-Tax Income (22.1) (16.4) (14.4) (6.8) (5.5) (6.2) (7.2) (8.1) (8.4) (4.5) (7.1) (5.7) (8.3) (9.5)
NET INCOME
Tax Provision 0 0.1 0.9 2.3 1.0 64.7 K 0.9 1.3 1.5 2.4 0.9 2.2 2.5 1.6
Net Income (22.1) (16.5) (15.3) (9.1) (6.5) (6.2) (7.2) (8.1) (8.4) (4.5) (7.1) (5.7) (8.3) (9.5)
EPS 0.9 0.68 0.74 0.57 0.49 0.56 0.93 2.93 4.48 3.06 4.95 5.65 20.7 23.8