Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 48.2 | ||||||||||
CAPEX | (4.2) | ||||||||||
Maintenance CAPEX | (2.9) | ||||||||||
Cash Flow For Owners | 45.3 | 47.6 | 50.0 | 52.5 | 55.1 | 57.8 | 60.7 | 63.8 | 67.0 | 70.3 | 1 384.7 |