Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 48.2 | ||||||||||
CAPEX | (4.2) | ||||||||||
Maintenance CAPEX | (2.9) | ||||||||||
Cash Flow For Owners | 45.3 | 54.0 | 64.2 | 76.5 | 91.1 | 108.5 | 129.1 | 153.8 | 183.1 | 218.0 | 4 868.9 |