image
Healthcare - Biotechnology - NASDAQ - US
$ 0.0393
-12.3 %
$ 155 K
Market Cap
-0.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CINGW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.0393 USD, Cingulate Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CINGW stock under the base case scenario is HIDDEN Compared to the current market price of 0.0393 USD, Cingulate Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one CINGW stock under the best case scenario is HIDDEN Compared to the current market price of 0.0393 USD, Cingulate Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CINGW

image
$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.1$0.0$0.0$0.0$0.0$0.0$0.0Nov '24Nov '24Dec '24Dec '2420252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-15.6 M OPERATING INCOME
31.26%
-15.5 M NET INCOME
100.00%
-18.5 M OPERATING CASH FLOW
-22.72%
-212 K INVESTING CASH FLOW
5.36%
30.8 M FINANCING CASH FLOW
209.61%
0 REVENUE
0.00%
-6.21 M OPERATING INCOME
99.91%
-6.13 M NET INCOME
-89.75%
-4.08 M OPERATING CASH FLOW
99.97%
-198 K INVESTING CASH FLOW
-140.96%
6.45 M FINANCING CASH FLOW
-51.88%
Balance Sheet Cingulate Inc.
image
Current Assets 12.7 M
Cash & Short-Term Investments 12.2 M
Receivables 26.3 K
Other Current Assets 423 K
Non-Current Assets 2.2 M
Long-Term Investments 0
PP&E 2.2 M
Other Non-Current Assets 0
82.15 %2.85 %14.83 %Total Assets$14.9m
Current Liabilities 4.97 M
Accounts Payable 1.27 M
Short-Term Debt 2.66 M
Other Current Liabilities 1.04 M
Non-Current Liabilities 2.44 M
Long-Term Debt 2.44 M
Other Non-Current Liabilities 0
17.15 %35.93 %14.03 %32.89 %Total Liabilities$7.4m
EFFICIENCY
Earnings Waterfall Cingulate Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 15.6 M
Operating Income -15.6 M
Other Expenses -99 K
Net Income -15.5 M
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)000(16m)(16m)99k(16m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-208.52% ROE
-208.52%
-104.58% ROA
-104.58%
-124.62% ROIC
-124.62%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cingulate Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)(20m)(20m)202020202021202120222022202320232024202420252025
Net Income -15.5 M
Depreciation & Amortization -198 K
Capital Expenditures -212 K
Stock-Based Compensation 0
Change in Working Capital 0
Others -23 M
Free Cash Flow -18.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cingulate Inc.
image
CINGW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Cingulate Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Cingulate Inc. CINGW

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 155 K
Dividend Yield 0.00%
Description Cingulate Inc., a clinical-stage biopharmaceutical company, focuses on the development of product candidates for the treatment of central nervous system and neurobiological disorders. The company's lead product candidates are CTx-1301 (dexmethylphenidate) and CTx-1302 (dextroamphetamine) for the treatment of attention deficit/hyperactivity disorders. It also focuses on developing CTx-2103 for the treatment of anxiety disorders. The company was founded in 2012 and is headquartered in Kansas City, Kansas with an additional location in Morristown, New Jersey.
Contact 1901 West 47th Place, Kansas City, KS, 66205 https://www.cingulate.com
IPO Date None
Employees 13
Officers Ms. Jennifer L. Callahan CPA Senior Vice President, Chief Financial Officer & Secretary Dr. Shane J. Schaffer Pharm.D. Co-Founder, Chief Executive Officer & Chairman of the Board Dr. Raul R. Silva M.D. Co-Founder, Executive Vice President & Chief Science Officer Dr. Matthew N. Brams M.D. Co-Founder, Executive Vice President & Chief Medical Officer Dr. Laurie A. Myers M.B.A., Ph.D. Executive Vice President & Chief Operating Officer Thomas Dalton Vice President of Investor & Public Relations