image
Financial Services - Financial - Capital Markets - NASDAQ - US
$ 0.47
-6.26 %
$ 1.18 B
Market Cap
None
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CIFRW stock under the worst case scenario is HIDDEN Compared to the current market price of 0.47 USD, Cipher Mining Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CIFRW stock under the base case scenario is HIDDEN Compared to the current market price of 0.47 USD, Cipher Mining Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CIFRW stock under the best case scenario is HIDDEN Compared to the current market price of 0.47 USD, Cipher Mining Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CIFRW

image
$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5$0.0$0.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
151 M REVENUE
19.26%
-43.7 M OPERATING INCOME
-117.25%
-44.6 M NET INCOME
-73.16%
-87.5 M OPERATING CASH FLOW
7.14%
-192 M INVESTING CASH FLOW
-364.19%
214 M FINANCING CASH FLOW
84.60%
49 M REVENUE
15.95%
-38.1 M OPERATING INCOME
-223.00%
-39 M NET INCOME
-222.59%
-47.2 M OPERATING CASH FLOW
-63.01%
-17.3 M INVESTING CASH FLOW
-573.16%
82.1 M FINANCING CASH FLOW
1223.94%
Balance Sheet Cipher Mining Inc.
image
Current Assets 168 M
Cash & Short-Term Investments 5.58 M
Receivables 34.9 M
Other Current Assets 128 M
Non-Current Assets 687 M
Long-Term Investments 53.9 M
PP&E 493 M
Other Non-Current Assets 140 M
4.08 %14.93 %6.30 %57.68 %16.35 %Total Assets$855.4m
Current Liabilities 132 M
Accounts Payable 22.7 M
Short-Term Debt 39.3 M
Other Current Liabilities 69.8 M
Non-Current Liabilities 41.7 M
Long-Term Debt 17.2 M
Other Non-Current Liabilities 24.6 M
13.08 %22.63 %40.25 %9.89 %14.15 %Total Liabilities$173.5m
EFFICIENCY
Earnings Waterfall Cipher Mining Inc.
image
Revenue 151 M
Cost Of Revenue 123 M
Gross Profit 28.1 M
Operating Expenses 32.7 M
Operating Income -43.7 M
Other Expenses 936 K
Net Income -44.6 M
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)151m(123m)28m(33m)(44m)(936k)(45m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
18.58% GROSS MARGIN
18.58%
-28.89% OPERATING MARGIN
-28.89%
-29.51% NET MARGIN
-29.51%
-6.55% ROE
-6.55%
-5.22% ROA
-5.22%
-5.77% ROIC
-5.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Cipher Mining Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -44.6 M
Depreciation & Amortization 102 M
Capital Expenditures -139 M
Stock-Based Compensation 42.1 M
Change in Working Capital 18.3 M
Others -194 M
Free Cash Flow -227 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Cipher Mining Inc.
image
CIFRW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Cipher Mining Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Cipher Mining Inc. CIFRW

image
COUNTRY US
INDUSTRY Financial - Capital Markets
MARKET CAP $ 1.18 B
Dividend Yield 0.00%
Description Cipher Mining Inc., together with its subsidiaries, engages in the development and operation of industrial scale bitcoin mining data centers in the United States. The company was incorporated in 2020 and is based in New York, New York. Cipher Mining Inc. operates as a subsidiary of Bitfury Holding B.V.
Contact 1 Vanderbilt Avenue, New York City, 10017 https://www.ciphermining.com
IPO Date None
Employees 43
Officers Mr. William Iwaschuk Co-President, Chief Legal Officer & Corporate Secretary Ms. Courtney Knight Head of Investor Relations Mr. Patrick Arthur Kelly Co-President & Chief Operating Officer Mr. Samy Biyadi Head of Power Ms. Olivia Stennett Chief Administrative Officer Mr. John Franceski Chief Accounting Officer Mr. Rodney Tyler Page Chief Executive Officer & Director Ms. Courtney Frazier Head of Corporate Operations Mr. Edward John Farrell CPA Chief Financial Officer Mr. Bryan Keller Chief Technology Officer