image
Financial Services - Asset Management - NASDAQ - US
$ 13.91
-5.82 %
$ 709 M
Market Cap
8.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CGBD stock under the worst case scenario is HIDDEN Compared to the current market price of 13.9 USD, Carlyle Secured Lending, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CGBD stock under the base case scenario is HIDDEN Compared to the current market price of 13.9 USD, Carlyle Secured Lending, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CGBD stock under the best case scenario is HIDDEN Compared to the current market price of 13.9 USD, Carlyle Secured Lending, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CGBD

image
$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
233 M REVENUE
-3.74%
226 M OPERATING INCOME
22.55%
89 M NET INCOME
-3.58%
104 M OPERATING CASH FLOW
-54.79%
0 INVESTING CASH FLOW
0.00%
-108 M FINANCING CASH FLOW
46.11%
23.6 M REVENUE
-46.88%
-48.3 M OPERATING INCOME
-118.67%
21.4 M NET INCOME
8.90%
-111 M OPERATING CASH FLOW
-530.73%
0 INVESTING CASH FLOW
0.00%
99 M FINANCING CASH FLOW
214.56%
Balance Sheet Carlyle Secured Lending, Inc.
image
Current Assets 89 M
Cash & Short-Term Investments 56.6 M
Receivables 32.4 M
Other Current Assets 0
Non-Current Assets 1.81 B
Long-Term Investments 1.81 B
PP&E 0
Other Non-Current Assets 0
2.99 %95.30 %Total Assets$1.9b
Current Liabilities 47.9 M
Accounts Payable 35.1 M
Short-Term Debt 0
Other Current Liabilities 12.8 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
73.30 %26.70 %Total Liabilities$47.9m
EFFICIENCY
Earnings Waterfall Carlyle Secured Lending, Inc.
image
Revenue 233 M
Cost Of Revenue 0
Gross Profit 233 M
Operating Expenses 6.96 M
Operating Income 226 M
Other Expenses 137 M
Net Income 89 M
250m250m200m200m150m150m100m100m50m50m00233m0233m(7m)226m(137m)89mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
97.01% OPERATING MARGIN
97.01%
38.26% NET MARGIN
38.26%
9.83% ROE
9.83%
4.62% ROA
4.62%
11.85% ROIC
11.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Carlyle Secured Lending, Inc.
image
400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 89 M
Depreciation & Amortization 3.49 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 8.82 M
Others 10.5 M
Free Cash Flow 104 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Carlyle Secured Lending, Inc.
image
Wall Street analysts predict an average 1-year price target for CGBD of $16 , with forecasts ranging from a low of $16 to a high of $16 .
CGBD Lowest Price Target Wall Street Target
16 USD 15.03%
CGBD Average Price Target Wall Street Target
16 USD 15.03%
CGBD Highest Price Target Wall Street Target
16 USD 15.03%
Price
Max Price Target
Min Price Target
Average Price Target
19191818181817171717161616161515151514141414May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
2.61% DIVIDEND YIELD
0.45 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.002.001.801.801.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.370.370.370.370.40.440.480.450.370.370.450.370.360.40.440.470.370.370.370.370.380.40.440.470.491.600.571.680.551.740.361.470.391.530.441.680.441.800.451.840.00201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Carlyle Secured Lending, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
64.3 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
1.14 M USD 1
3-6 MONTHS
80.7 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
BDC Weekly Review: CGBD Completes Its Merger We take a look at the action in business development companies through the last week of March and highlight some of the key themes we are watching. BDCs finished flat for the week with MAIN and HTGC underperforming; sector valuation remains slightly above historic averages and down 7% from the recent peak. Carlyle Secured Lending's merger with CSL III closed, potentially pushing CGBD prices lower; CGBD is down 3.5% YTD, slightly expensive, but worth watching. seekingalpha.com - 1 week ago
Carlyle Secured Lending: Closed Merger Improved Portfolio Quality CGBD is a defensively structured BDC with a strong portfolio, solid dividend coverage, and increasing investor recognition, currently trading at a ~0.96x P/BV multiple. The merger with CSL III will enhance CGBD's defensive nature, increasing assets to $2.8B and improving metrics. Post-merger, CGBD will have better diversification, higher first-lien debt exposure, and lower non-accruals. seekingalpha.com - 2 weeks ago
Carlyle Secured Lending Announces Completion of Merger With CSL III CGBD's merger with Carlyle Secured Lending and CSL III signifies a strategic alignment that is likely to enhance operational efficiency and minimize costs. zacks.com - 2 weeks ago
Carlyle Secured Lending, Inc. Closes Merger with Carlyle Secured Lending III NEW YORK, March 27, 2025 (GLOBE NEWSWIRE) -- Carlyle Secured Lending, Inc. (“CGBD”) (NASDAQ: CGBD) announced today the closing of its previously announced merger with Carlyle Secured Lending III (“CSL III”) with CGBD as the surviving company. Based on March 25, 2025 financial data, the combined company has more than $2.8 billion of assets. globenewswire.com - 2 weeks ago
Carlyle Secured Lending, Inc. Announces Shareholder Approval of Merger with Carlyle Secured Lending III NEW YORK, March 26, 2025 (GLOBE NEWSWIRE) -- Carlyle Secured Lending, Inc. (“CGBD”) (NASDAQ: CGBD) announced today that CGBD shareholders voted overwhelmingly in favor of the previously announced merger with Carlyle Secured Lending III (“CSL III”) at the special meeting held on March 26, 2025. globenewswire.com - 3 weeks ago
BDC Weekly Review: JPMorgan Muscling In On Private Credit Turf We take a look at the action in business development companies through the last week of February and highlight some of the key themes we are watching. BDCs remained flat amid volatile risk sentiment, with TCPC underperforming due to a poor quarter and dividend cut, while February saw slight overall gains for the sector. JPMorgan's $50bn direct lending initiative and merger of its commercial and investment banks could increase competition for BDCs in corporate lending. seekingalpha.com - 1 month ago
Carlyle Secured Lending: 9.2% Yield & Merger Benefits Make Them Attractive Carlyle Secured Lending's high yield, solid fundamentals, and small premium to net asset value make it a worthy investment for income-oriented investors. Despite missing Q3 earnings estimates, Carlyle Secured Lending remains attractive due to its high-yield and robust balance sheet. The BDC sector stands to benefit if interest rates are cut or if inflation surges, making high-yield investments appealing. seekingalpha.com - 1 month ago
Carlyle Secured Lending Inc. (CGBD) Q4 2024 Earnings Call Transcript Carlyle Secured Lending Inc. (NASDAQ:CGBD ) Q4 2024 Earnings Conference Call February 26, 2025 11:00 AM ET Company Participants Nishil Mehta - Head of Shareholder Relations Justin Plouffe - Chief Executive Officer Thomas Hennigan - Chief Financial Officer Conference Call Participants Finian O'Shea - Wells Fargo Melissa Weddle - JPMorgan Derek Hewett - Bank of America Operator Good day and thank you for standing by. Welcome to the Carlyle Secured Lending Inc. Fourth Quarter 2024 Earnings Call. seekingalpha.com - 1 month ago
Carlyle Secured Lending, Inc. (CGBD) Q4 Earnings and Revenues Beat Estimates Carlyle Secured Lending, Inc. (CGBD) came out with quarterly earnings of $0.47 per share, beating the Zacks Consensus Estimate of $0.44 per share. This compares to earnings of $0.56 per share a year ago. zacks.com - 1 month ago
Carlyle Secured Lending, Inc. Announces Financial Results For Fourth Quarter and Full Year Ended December 31, 2024, Declares First Quarter 2025 Dividends of $0.45 Per Common Share Inclusive of the Supplemental Dividend NEW YORK, Feb. 25, 2025 (GLOBE NEWSWIRE) -- Carlyle Secured Lending, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “CGBD” or the “Company”) (NASDAQ: CGBD) today announced its financial results for its fourth quarter and full year ended December 31, 2024. Justin Plouffe, CGBD's Chief Executive Officer said, “CGBD produced a strong finish to 2024 with portfolio growth driven by fourth quarter net investment activity. Net investment income remained comfortably above our base dividend and consistent with the prior quarter, despite tightening market spreads and continued repricing activity. We are very pleased with our performance throughout the fourth quarter and 2024 broadly, and we look forward to building on this performance throughout 2025.” globenewswire.com - 1 month ago
BDC Weekly Review: Few Worries About MSDL Share Cap Raise We take a look at the action in business development companies through the second week of February and highlight some of the key themes we are watching. BDCs saw a strong 2% gain, driven by solid earnings and hot inflation numbers, with CGBD underperforming due to a BOA rating cut. Morgan Stanley Direct Lending Fund seeks shareholder approval to increase shares significantly, a common practice among BDCs with minimal dilution concerns. seekingalpha.com - 1 month ago
Will Carlyle Secured Lending (CGBD) Beat Estimates Again in Its Next Earnings Report? Carlyle Secured Lending (CGBD) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 2 months ago
8. Profile Summary

Carlyle Secured Lending, Inc. CGBD

image
COUNTRY US
INDUSTRY Asset Management
MARKET CAP $ 709 M
Dividend Yield 2.61%
Description TCG BDC, Inc. is business development company specializing in first lien debt, senior secured loans, second lien senior secured loan unsecured debt, mezzanine debt and investments in equities. It specializes in directly investing. It specializes in middle market. It targets healthcare and pharmaceutical, aerospace and defense, high tech industries, business services, software, beverage food and tobacco, hotel gamming and leisure, banking finance insurance and in real estate sector. The fund seeks to invest across United States of America, Luxembourg, Cayman Islands, Cyprus, and United Kingdom. It invests in companies with EBITDA between $25 million and $100 million.
Contact One Vanderbilt Avenue, New York, NY, 10017 https://www.tcgbdc.com
IPO Date June 14, 2017
Employees None
Officers Mr. Nelson Joseph Principal Accounting Officer & Treasurer Mr. Daniel Hahn C.F.A. Managing Director of Global Credit for Illiquid Credit Mr. Thomas M. Hennigan Chief Financial Officer & Chief Risk Officer Mr. Joshua A. Lefkowitz J.D. Chief Compliance Officer & Secretary Ms. Allison Rudary Head, Investor Relations Mr. Justin V. Plouffe CFA, J.D. Chief Executive Officer, President & Interested Director Mr. Mark David Jenkins MD, Head of Carlyle Global Credit & Interested Director Mr. Nishil Mehta Head of Shareholder Relations Mr. Joseph Kurche Associate Mr. Michael Hadley Chief Investment Officer, Vice President & Head of Underwriting