Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 80.5 | ||||||||||
CAPEX | (1.6) | ||||||||||
Maintenance CAPEX | (1.1) | ||||||||||
Cash Flow For Owners | 79.3 | 87.6 | 96.8 | 106.9 | 118.1 | 130.5 | 144.2 | 159.3 | 176.0 | 194.4 | 4 027.9 |