Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 394.9 | ||||||||||
CAPEX | (43.1) | ||||||||||
Maintenance CAPEX | (30.2) | ||||||||||
Cash Flow For Owners | 364.7 | 378.0 | 391.8 | 406.2 | 421.0 | 436.4 | 452.3 | 468.9 | 486.0 | 503.8 | 9 795.4 |