Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 260.6 | ||||||||||
CAPEX | (142.5) | ||||||||||
Maintenance CAPEX | (99.8) | ||||||||||
Cash Flow For Owners | 1 160.8 | 1 292.4 | 1 439.0 | 1 602.1 | 1 783.8 | 1 986.1 | 2 211.3 | 2 462.0 | 2 741.2 | 3 052.1 | 63 745.0 |