Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 260.6 | ||||||||||
CAPEX | (142.5) | ||||||||||
Maintenance CAPEX | (99.8) | ||||||||||
Cash Flow For Owners | 1 160.8 | 1 292.6 | 1 439.5 | 1 603.1 | 1 785.2 | 1 988.0 | 2 213.8 | 2 465.4 | 2 745.5 | 3 057.4 | 63 868.0 |