Financial Services - Banks - Regional - NASDAQ - US
$ 25.17
2.38 %
$ 594 M
Market Cap
7.82
P/E
INCOME STATEMENT
217 M
REVENUE
71.8 M
OPERATING INCOME
58 M
NET INCOME
EFFICIENCY
Earnings Waterfall
CNB Financial Corporation
| Revenue | 217 M |
| Cost Of Revenue | 0 |
| Gross Profit | 217 M |
| Operating Expenses | 218 M |
| Operating Income | 71.8 M |
| Other Expenses | 13.8 M |
| Net Income | 58 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||
| Revenue | 217.2 | 219.6 | 189.4 | 159.6 | 139.3 | 122.8 | 110.3 | 97.1 | 89.5 | 88.9 | 73.0 | 65.8 | 58.6 | 53.9 | 47.5 | 43.1 | 40.1 | 36.5 | 33.3 | 30.0 | 31.3 | 30.6 | 27.3 | 25.3 | 22.4 | 18.6 | 3.6 | 2.5 | 2.3 |
| GROSS PROFIT | |||||||||||||||||||||||||||||
| Cost Of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 217.2 | 219.6 | 189.4 | 159.6 | 139.3 | 122.8 | 110.3 | 97.1 | 89.5 | 88.9 | 73.0 | 65.9 | 58.6 | 52.3 | 47.5 | 43.1 | 40.1 | 36.5 | 33.3 | 30.0 | 31.3 | 30.6 | 27.3 | 25.3 | 22.4 | 18.6 | 3.6 | 2.5 | 2.3 |
| OPERATING INCOME | |||||||||||||||||||||||||||||
| Operating Expenses | 218.1 | 7.1 | (118.6) | (119.5) | (90.6) | (55.6) | 4.1 | 3.6 | 3.1 | 2.8 | 2.3 | 2.1 | 1.8 | 1.6 | 1.5 | (16.0) | (4.8) | (2.6) | (5.2) | (7.0) | (6.1) | (3.9) | 0.7 | 1.8 | 0.3 | 1.3 | 14.0 | 13.1 | 11.9 |
| Selling, General and Administrative Expenses | 113.3 | 77.1 | 63.7 | 51.1 | 47.7 | 43.3 | 37.2 | 35.1 | 30.8 | 28.3 | 23.0 | 20.0 | 18.5 | 17.3 | 18.3 | 15.6 | 13.9 | 11.1 | 10.5 | 10.0 | 9.3 | 8.7 | 6.2 | 6.5 | 7.7 | 6.5 | 5.5 | 5.0 | 4.8 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 71.8 | 102.3 | 70.8 | 40.1 | 48.6 | 67.2 | 57.6 | 44.1 | 46.0 | 47.6 | 37.6 | 38.5 | 38.2 | 35.8 | 29.3 | 27.1 | 35.3 | 33.8 | 28.1 | 23.0 | 25.3 | 26.7 | 28.0 | 27.1 | 22.7 | 19.9 | 17.6 | 15.5 | 14.2 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||
| Interest Income Expense | 103.9 | 24.1 | 19.8 | 32.5 | 39.5 | 26.9 | 17.4 | 13.0 | 12.5 | 12.3 | 12.2 | 14.9 | 17.6 | 19.1 | 18.5 | 20.6 | 22.9 | 20.9 | 16.0 | 13.1 | 13.4 | 15.2 | 19.1 | 19.8 | 16.6 | 13.5 | 11.8 | 9.8 | 9.2 |
| Total Other Income | 0 | 0 | 2.4 | (12.6) | (0.2) | 26 K | 0.6 | (2.0) | (0.8) | (4.1) | (2.4) | (2.2) | 0.2 | (0.6) | (2.4) | (4.0) | (0.9) | 0 | (0.2) | (1.4) | (13.4) | (15.2) | (19.1) | (19.8) | (16.6) | (13.5) | (11.8) | (10.0) | (9.2) |
| Pre-Tax Income | 71.8 | 78.2 | 70.8 | 40.1 | 48.6 | 40.2 | 36.3 | 27.7 | 30.5 | 32.4 | 23.0 | 23.4 | 20.6 | 14.8 | 10.8 | 6.5 | 12.4 | 13.0 | 12.1 | 9.8 | 11.9 | 11.5 | 8.8 | 7.2 | 6.1 | 6.4 | 5.7 | 5.6 | 5.0 |
| NET INCOME | |||||||||||||||||||||||||||||
| Tax Provision | 13.8 | 15.0 | 13.1 | 7.3 | 8.6 | 6.5 | 12.4 | 7.2 | 8.3 | 9.3 | 6.3 | 6.3 | 5.5 | 3.5 | 2.3 | 1.3 | 3.3 | 3.4 | 3.0 | 2.0 | 2.8 | 2.8 | 2.3 | 1.8 | 1.5 | 1.7 | 1.4 | 1.4 | 1.2 |
| Net Income | 58.0 | 63.2 | 57.7 | 32.7 | 40.1 | 33.7 | 23.9 | 20.5 | 22.2 | 23.1 | 16.7 | 17.1 | 15.1 | 11.3 | 8.5 | 5.2 | 9.1 | 9.6 | 9.1 | 7.9 | 9.1 | 8.7 | 6.5 | 5.4 | 4.6 | 4.7 | 4.3 | 4.3 | 3.8 |
| EPS | 2.56 | 3.26 | 3.16 | 1.97 | 2.63 | 2.22 | 1.57 | 1.42 | 1.54 | 1.6 | 1.29 | 1.38 | 1.23 | 1.06 | 0.98 | 0.61 | 1.05 | 1.08 | 1.01 | 0.86 | 0.99 | 0.95 | 0.71 | 0.59 | 0.5 | 0.55 | 0.25 | 0.5 | 0.44 |