image
Financial Services - Banks - Regional - NASDAQ - US
$ 28.83
0.243 %
$ 148 M
Market Cap
12.11
P/E
INCOME STATEMENT
76.1 M REVENUE
10.76%
74.7 M OPERATING INCOME
98.18%
12.6 M NET INCOME
-44.15%
EFFICIENCY
Earnings Waterfall CB Financial Services, Inc.
image
Revenue 76.1 M
Cost Of Revenue 0
Gross Profit 76.1 M
Operating Expenses 1.47 M
Operating Income 74.7 M
Other Expenses 62.1 M
Net Income 12.6 M
80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0076m076m(1m)75m(62m)13mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2005 Dec-2004 Dec-2003 Dec-2002
REVENUE
Revenue 76.1 68.7 0.5 47.2 49.4 51.3 45.3 36.3 35.9 36.2 22.2 18.5 18.6 23.3 14.9 13.0 11.9 11.9
GROSS PROFIT
Cost Of Revenue 0 59.7 0 0 0 0 0.5 0.4 0.3 0 0 0 0 23.3 0 0 0 0
Gross Profit 76.1 9.0 0.5 47.2 49.4 51.3 44.8 35.9 35.6 36.2 22.2 18.5 18.6 0 14.9 13.0 11.9 11.9
OPERATING INCOME
Operating Expenses 1.5 31.1 19.2 (32.5) (58.8) (35.3) (30.3) 0.7 0.7 0.8 0.5 (10.9) (10.3) 3.4 (6.3) (6.7) (5.7) (4.2)
Selling, General and Administrative Expenses 1.5 31.1 19.6 23.9 23.2 20.6 19.4 15.0 14.2 13.8 9.3 8.0 8.0 6.7 5.0 5.0 4.4 4.0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 74.7 37.7 19.8 14.7 (9.4) 16.1 14.5 15.2 16.1 16.6 7.9 7.7 8.3 5.3 8.6 6.3 6.2 7.7
PRE-TAX INCOME
Interest Income Expense 30.1 17.7 4.8 3.4 5.6 7.9 5.9 3.4 2.9 2.7 2.0 2.2 3.1 0.5 4.5 4.1 4.2 4.6
Total Other Income (59.3) (7.4) 0.4 1.7 (3.3) (7.6) (1.3) (5.4) 0 0 (2.0) (2.9) (0.6) 0 (4.5) (4.1) (4.2) (4.6)
Pre-Tax Income 15.3 30.3 14.1 14.7 (9.4) 16.1 8.6 9.8 10.7 11.9 5.9 5.4 5.3 5.3 4.1 2.2 2.0 3.1
NET INCOME
Tax Provision 2.7 7.7 2.8 3.1 1.2 1.7 1.5 2.9 3.1 3.4 1.6 1.2 1.0 0.9 1.2 0.6 0.5 0.8
Net Income 12.6 22.6 11.2 11.6 (10.6) 14.3 7.1 6.9 7.6 8.4 4.3 4.3 4.2 4.4 2.9 1.6 1.5 2.2
EPS 2.45 4.41 2.19 2.15 1.97 2.64 1.42 1.7 1.86 2.07 1.63 1.73 1.73 1.82 1.25 0.7 0.62 0.93