Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 218.4 | ||||||||||
CAPEX | (153.2) | ||||||||||
Maintenance CAPEX | (107.3) | ||||||||||
Cash Flow For Owners | 111.1 | 118.8 | 126.9 | 135.7 | 145.0 | 155.0 | 165.6 | 177.0 | 189.1 | 202.1 | 4 052.6 |