image
Baozun Inc. BZUN
Consumer Cyclical - Specialty Retail - NASDAQ - CN
Watchlist
$ 2.43
-2.41 %
$ 139 M
Market Cap
-3.86
P/E
BALANCE SHEET
10.5 B ASSETS
3.48%
Growth Rates
1Year 3.48%
3Years -0.00%
5Years 21.14%
7Years 23.66%
10Years 34.73%
4.62 B LIABILITIES
3.97%
Growth Rates
1Year 3.97%
3Years 2.12%
5Years 20.48%
7Years 28.56%
10Years 35.29%
4.1 B EQUITY
0.32%
Growth Rates
1Year 0.32%
3Years -12.48%
5Years 13.48%
7Years 14.67%
10Years 29.61%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition Baozun Inc.
image
Current Assets 7.29 B
Cash & Short-Term Investments 2.87 B
Receivables 2.27 B
Other Current Assets 2.15 B
Non-Current Assets 3.18 B
Long-Term Investments 359 M
PP&E 1.92 B
Other Non-Current Assets 903 M
Current Liabilities 3.76 B
Accounts Payable 1.07 B
Short-Term Debt 1.45 B
Other Current Liabilities 1.24 B
Non-Current Liabilities 865 M
Long-Term Debt 799 M
Other Non-Current Liabilities 65.7 M

Balance Sheet

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
ASSETS
Cash & Cash Equivalents 2 149.5 2 144.0 4 606.5 3 579.7 1 144.5 457.3 244.8 917.3 787.3 206.4 154.2 270.1
Short Term Investments 720.5 895.4 0 1 448.8 844.0 56.5 312.6 40.0 50.0 0 0 0
Receivables 2 271.4 2 385.9 2 720.3 2 561.3 2 136.4 1 807.2 1 103.3 635.6 387.0 251.4 114.5 75.1
Inventory 1 045.1 943.0 1 073.6 1 026.0 896.8 650.3 384.7 312.1 334.3 243.0 133.3 72.4
Other Current Assets 1 104.2 1 028.7 1 194.0 874.3 984.8 520.9 423.5 263.0 210.2 118.8 93.1 31.5
Total Current Assets 7 290.8 7 397.1 9 204.0 9 158.8 5 690.4 3 321.9 2 463.3 2 168.0 1 782.7 819.6 495.1 449.1
PP&E 1 921.3 1 541.5 1 748.5 954.9 856.2 402.7 330.9 100.9 59.2 30.2 19.3 9.6
Intangible Assets 344.9 350.2 435.7 187.9 193.6 176.0 110.8 27.0 20.1 14.7 9.9 5.2
Goodwill 312.5 336.3 397.9 13.6 13.6 13.2 13.2 0 0 0 0 0
Long Term Investments 359.1 269.7 330.8 53.3 246.9 34.0 24.3 33.4 13.3 5.6 5.6 0
Other Long Term Assets 245.9 65.1 87.9 51.5 41.5 30.0 18.0 26.6 13.8 2.4 1.4 1.3
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 10 474.5 10 122.5 12 319.0 10 474.7 7 096.6 4 015.8 2 976.0 2 368.3 1 889.2 872.5 531.4 465.2
LIABILITIES
Accounts Payable 1 070.2 474.7 494.1 421.6 1 087.8 886.3 583.5 526.5 488.6 317.0 173.8 57.0
Short Term Debt 1 448.7 1 251.5 3 096.2 665.9 566.3 463.0 220.0 115.1 31.1 17.0 0 48.8
Other Current Liabilities 1 192.9 1 908.6 1 058.3 1 036.2 587.9 318.3 286.8 116.2 127.2 52.3 49.5 29.9
Total Current Liabilities 3 758.0 3 681.6 4 776.6 2 196.3 2 324.0 1 748.7 1 145.9 796.3 654.7 393.5 225.1 144.5
Long Term Debt 799.1 674.0 883.5 2 133.3 2 169.9 68.8 0 0 0 0 0 0
Deferred Tax Income 0 28.1 51.5 2.5 2.9 3.3 3.7 0 0 0 0 0
Other Liabilities 65.7 62.5 126.0 0 9.3 0 0 0 0 0 0 0
Total Liabilities 4 622.7 4 446.1 5 837.6 4 341.1 4 506.1 1 820.8 1 149.6 796.3 654.7 393.5 225.1 144.5
EQUITY
Common Stock 0.1 0.1 0.1 0.1 0.1 0.1 0.1 100 K 93 K 17 K 18 K 0
Retained Earnings (506.6) (228.2) 425.1 952.0 526.0 244.7 (25.0) (233.9) (320.5) (327.2) (232.3) (144.6)
Other Accumulative Comprehensive Income/Loss 32.3 15.7 (100.1) (48.8) 28.4 29.2 10.0 44.3 19.2 1.2 45 K 0
Total Equity 5 851.7 5 676.3 6 481.3 6 133.6 2 590.5 2 195.0 1 826.4 1 572.0 1 234.5 479.1 306.4 320.7
Total Liabilities and Equity 10 474.5 10 122.5 12 319.0 10 474.7 7 096.6 4 015.8 2 976.0 2 368.3 1 889.2 872.5 531.4 465.2
SHARES OUTSTANDING
Common Shares Outstanding 59.5 61.1 71.8 62.4 58.0 59.8 54.0 50.0 34.3 145.8 145.8 145.8