Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 101.3 | ||||||||||
CAPEX | (208.3) | ||||||||||
Maintenance CAPEX | (145.8) | ||||||||||
Cash Flow For Owners | (44.5) | (46.9) | (49.5) | (52.2) | (55.0) | (58.0) | (61.2) | (64.5) | (68.0) | (71.7) | (1 418.1) |