Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 448.3 | ||||||||||
CAPEX | (165.0) | ||||||||||
Maintenance CAPEX | (115.5) | ||||||||||
Cash Flow For Owners | 332.8 | 358.3 | 385.9 | 415.5 | 447.5 | 481.8 | 518.9 | 558.8 | 601.7 | 648.0 | 13 089.0 |