Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 46.4 | ||||||||||
CAPEX | (4.1) | ||||||||||
Maintenance CAPEX | (2.9) | ||||||||||
Cash Flow For Owners | 43.5 | 45.7 | 48.0 | 50.4 | 52.9 | 55.5 | 58.3 | 61.2 | 64.3 | 67.5 | 1 329.8 |