image
Sierra Bancorp BSRR
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 26.39
-1.04 %
$ 365 M
Market Cap
9.47
P/E
INCOME STATEMENT
139 M REVENUE
-0.22%
Growth Rates
1Year -0.22%
3Years 2.86%
5Years 2.81%
7Years 5.18%
10Years 7.37%
50.1 M OPERATING INCOME
7.79%
Growth Rates
1Year 7.79%
3Years -4.33%
5Years 0.97%
7Years 3.87%
10Years 7.53%
40.6 M NET INCOME
16.40%
Growth Rates
1Year 16.40%
3Years -1.94%
5Years 2.44%
7Years 11.00%
10Years 10.28%
EFFICIENCY
Earnings Waterfall Sierra Bancorp
image
Revenue 139 M
Cost Of Revenue 0
Gross Profit 139 M
Operating Expenses 139 M
Operating Income 50.1 M
Other Expenses 9.52 M
Net Income 40.6 M
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00139m0139m(139m)50m(10m)41mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 138.8 139.1 130.1 127.6 131.0 120.8 114.0 97.5 84.4 77.8 68.2 65.6 68.7 67.6 74.0 75.2 72.6 71.0 66.9 60.1 53.9 46.2 41.5 37.1 34.8 28.1 27.4
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 4.0 4.5 3.4 3.0 2.5 2.2 2.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 138.8 139.1 130.1 127.6 131.0 120.8 110.0 93.0 81.0 74.8 65.6 63.4 66.4 67.6 74.0 75.2 72.6 71.0 66.9 60.1 53.9 46.2 41.5 37.1 34.8 28.1 27.4
OPERATING INCOME
Operating Expenses 138.8 63.2 (73.0) (70.4) (84.5) (73.1) (61.1) (54.6) (51.3) (45.1) (41.4) (43.7) (54.3) 22.0 (59.3) (53.5) (34.0) (7.8) (12.6) (22.5) (24.9) (24.5) (20.5) (10.7) (7.9) (8.0) (6.9)
Selling, General and Administrative Expenses 51.8 63.2 47.7 52.5 40.2 36.0 36.1 31.5 27.5 24.9 22.9 21.9 20.7 20.7 20.9 19.0 16.7 17.9 16.8 15.6 13.9 13.9 11.7 10.9 11.5 8.8 8.1
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 50.1 46.5 57.1 57.2 46.5 47.7 48.8 38.4 29.7 29.7 24.2 19.7 12.2 14.0 14.8 21.7 38.6 63.2 54.3 37.6 29.0 21.6 21.0 26.4 26.9 20.1 20.5
PRE-TAX INCOME
Interest Income Expense 52.3 50.7 12.2 4.0 5.4 13.6 9.2 5.2 3.3 2.6 2.8 3.2 4.3 5.7 7.6 12.2 21.3 31.4 25.1 13.3 8.5 6.9 9.1 15.9 18.7 11.7 12.4
Total Other Income 3.8 0 (26.3) (29.8) (24.0) (22.2) (20.8) (21.8) (20.0) (16.6) (14.7) (14.3) (2.4) (2.6) (2.9) (1.4) (1.0) (0.9) (1.1) (0.6) 0 (6.9) (9.1) (15.9) (18.7) (11.7) (12.4)
Pre-Tax Income 53.9 46.5 44.9 57.2 46.5 47.7 39.6 33.2 26.4 27.1 21.4 16.5 7.8 8.3 7.1 9.5 17.3 31.8 29.2 24.3 20.5 14.7 11.9 10.5 8.2 8.4 8.1
NET INCOME
Tax Provision 13.3 11.6 11.3 14.2 11.1 11.8 9.9 13.6 8.8 9.1 6.2 3.1 (0.3) 0.6 (0.2) 0.6 3.9 10.8 10.0 8.1 7.2 4.4 3.1 3.6 2.7 2.8 2.9
Net Income 40.6 34.8 33.7 43.0 35.4 36.0 29.7 19.5 17.6 18.1 15.2 13.4 8.2 7.8 7.4 8.9 13.4 21.0 19.2 16.2 13.3 10.4 8.8 6.9 5.5 5.6 5.2
EPS 2.84 2.37 2.25 2.82 2.33 2.35 1.94 1.38 1.3 1.34 1.09 0.94 0.58 0.55 0.61 0.86 1.4 2.17 1.96 1.66 1.41 1.12 0.96 0.75 0.6 0.61 0.57