Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 57.2 | ||||||||||
CAPEX | (1.2) | ||||||||||
Maintenance CAPEX | (0.8) | ||||||||||
Cash Flow For Owners | 56.3 | 65.7 | 76.6 | 89.3 | 104.1 | 121.4 | 141.6 | 165.1 | 192.5 | 224.5 | 4 909.7 |