Technology -
Software - Application - NASDAQ - US
$ 31.83
-0.883 %
$ 3.33 B
Market Cap
-30.81
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Braze, Inc.
| Revenue | 593 M |
| Cost Of Revenue | 183 M |
| Gross Profit | 410 M |
| Operating Expenses | 532 M |
| Operating Income | -122 M |
| Other Expenses | -18.1 M |
| Net Income | -104 M |
Income Statement
Millions
| Jan-2025 | Jan-2024 | Jan-2023 | Jan-2022 | Jan-2021 | Jan-2020 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 593.4 | 471.8 | 355.4 | 238.0 | 150.2 | 96.4 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 183.2 | 147.5 | 115.8 | 78.5 | 54.5 | 35.7 |
| Gross Profit | 410.2 | 324.3 | 239.6 | 159.5 | 95.7 | 60.7 |
| OPERATING INCOME | ||||||
| Operating Expenses | 532.4 | 469.0 | 387.7 | 237.7 | 127.8 | 94.2 |
| Selling, General and Administrative Expenses | 398.4 | 349.1 | 290.5 | 178.7 | 98.6 | 73.9 |
| Research and Development Expenses | 134.0 | 119.9 | 97.3 | 59.0 | 29.2 | 20.3 |
| Operating Income | (122.2) | (144.7) | (148.1) | (78.2) | (32.2) | (33.5) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0 | 0 | 0 | 0.4 | 0.3 | 0 |
| Total Other Income | 21.6 | 16.2 | 8.0 | (0.1) | 0.7 | 2.2 |
| Pre-Tax Income | (100.6) | (128.5) | (140.2) | (78.3) | (31.4) | (31.4) |
| NET INCOME | ||||||
| Tax Provision | 3.4 | 2.0 | 0.6 | (0.2) | 0.5 | 0.5 |
| Net Income | (103.7) | (129.2) | (140.7) | (78.2) | (32.0) | (31.8) |
| EPS | 1.02 | 1.32 | 1.49 | 0.84 | 0.35 | 0.35 |