Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 36.7 | ||||||||||
CAPEX | (13.2) | ||||||||||
Maintenance CAPEX | (9.3) | ||||||||||
Cash Flow For Owners | 27.4 | 32.0 | 37.4 | 43.6 | 50.9 | 59.4 | 69.4 | 81.0 | 94.5 | 110.3 | 2 416.2 |