Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 36.7 | ||||||||||
CAPEX | (13.2) | ||||||||||
Maintenance CAPEX | (9.3) | ||||||||||
Cash Flow For Owners | 27.4 | 32.0 | 37.5 | 43.8 | 51.2 | 59.8 | 69.9 | 81.7 | 95.5 | 111.7 | 2 448.7 |