Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 4.0 | ||||||||||
CAPEX | (2.6) | ||||||||||
Maintenance CAPEX | (1.8) | ||||||||||
Cash Flow For Owners | 2.2 | 2.3 | 2.4 | 2.5 | 2.6 | 2.8 | 2.9 | 3.0 | 3.2 | 3.4 | 66.1 |