image
Technology - Communication Equipment - NASDAQ - US
$ 1.99
3.06 %
$ 5.27 M
Market Cap
-0.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one BOXL stock under the worst case scenario is HIDDEN Compared to the current market price of 1.99 USD, Boxlight Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one BOXL stock under the base case scenario is HIDDEN Compared to the current market price of 1.99 USD, Boxlight Corporation is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one BOXL stock under the best case scenario is HIDDEN Compared to the current market price of 1.99 USD, Boxlight Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BOXL

image
$9.0$9.0$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.020252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25Jul '25Jul '25
FINANCIALS
136 M REVENUE
-23.10%
-19.5 M OPERATING INCOME
25.97%
-28.3 M NET INCOME
27.64%
-439 K OPERATING CASH FLOW
-3.79%
-506 K INVESTING CASH FLOW
61.70%
-7.14 M FINANCING CASH FLOW
10.87%
22.4 M REVENUE
-6.56%
-2.91 M OPERATING INCOME
81.58%
-3.24 M NET INCOME
80.59%
-4.68 M OPERATING CASH FLOW
-283.64%
-127 K INVESTING CASH FLOW
44.05%
4.61 M FINANCING CASH FLOW
266.71%
Balance Sheet Boxlight Corporation
image
Current Assets 78.4 M
Cash & Short-Term Investments 8.01 M
Receivables 18.3 M
Other Current Assets 52 M
Non-Current Assets 36.9 M
Long-Term Investments 0
PP&E 10.2 M
Other Non-Current Assets 26.7 M
6.94 %15.89 %45.14 %8.84 %23.19 %Total Assets$115.3m
Current Liabilities 77 M
Accounts Payable 20.7 M
Short-Term Debt 39.2 M
Other Current Liabilities 17.2 M
Non-Current Liabilities 51.2 M
Long-Term Debt 12.9 M
Other Non-Current Liabilities 38.3 M
16.15 %30.55 %13.39 %10.03 %29.88 %Total Liabilities$128.2m
EFFICIENCY
Earnings Waterfall Boxlight Corporation
image
Revenue 136 M
Cost Of Revenue 89 M
Gross Profit 46.9 M
Operating Expenses 66.4 M
Operating Income -19.5 M
Other Expenses 8.86 M
Net Income -28.3 M
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)136m(89m)47m(66m)(19m)(9m)(28m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
34.54% GROSS MARGIN
34.54%
-14.33% OPERATING MARGIN
-14.33%
-20.85% NET MARGIN
-20.85%
219.72% ROE
219.72%
-24.57% ROA
-24.57%
-23.56% ROIC
-23.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Boxlight Corporation
image
12m12m10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -28.3 M
Depreciation & Amortization 20.5 M
Capital Expenditures -506 K
Stock-Based Compensation 1.39 M
Change in Working Capital 5.96 M
Others 3.29 M
Free Cash Flow -945 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Boxlight Corporation
image
Wall Street analysts predict an average 1-year price target for BOXL of $1 , with forecasts ranging from a low of $1 to a high of $1 .
BOXL Lowest Price Target Wall Street Target
1 USD -49.75%
BOXL Average Price Target Wall Street Target
1 USD -49.75%
BOXL Highest Price Target Wall Street Target
1 USD -49.75%
Price
Max Price Target
Min Price Target
Average Price Target
998877665544332211Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Boxlight Corporation
image
Sold
0-3 MONTHS
581 USD 3
3-6 MONTHS
4.39 K USD 3
6-9 MONTHS
338 USD 1
9-12 MONTHS
1.27 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Boxlight Launches CL Totem in North America, Providing Modern, Freestanding Digital Signage Built for High-Traffic Environments DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL)—recognized as one of the top ed-tech companies in the world for innovative solutions that enhance communication and collaboration in educational institutions and businesses—is expanding its lineup of professional signage solutions with the CL Totem, now available in North America. This modern, freestanding display offers a simple and effective way to share information in high-traffic spaces, with no need for mounting, subscriptio. businesswire.com - 1 month ago
Boxlight Reports First Quarter 2025 Financial Results DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL) (“Boxlight” or the “Company”), a leading provider of interactive technology solutions, today announced the Company's financial results for the first quarter ended March 31, 2025. Financial and Operational Highlights: Revenue was $22.4 million for the quarter, a decrease of 39.5% from the prior year quarter Gross profit margin in Q1'25 increased to 35.9% from 34.5% from the prior year quarter Net loss was $3.2 million, compared to. businesswire.com - 1 month ago
Boxlight and CENTEGIX® Integrate Technologies to Seamlessly Connect Emergency Alerting, Rapid Response, and Robust Communication DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL)—recognized as one of the top ed-tech companies in the world for innovative solutions that enhance communication and collaboration in educational institutions and businesses— announces a key partnership with CENTEGIX®, the industry leader in emergency notification and response. CENTEGIX enables staff to quickly and discreetly get help to their exact location where help is needed. This collaboration integrates the CENTEGIX Safety P. businesswire.com - 1 month ago
Boxlight and Raptor Technologies® Integrate Silent, Location-Based Alerts with Campus-Wide Communication DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL)—recognized as one of the top ed-tech companies in the world for innovative solutions that enhance communication and collaboration in educational institutions and businesses—announces a strategic partnership with Raptor Technologies®, a premier provider of school safety software. This integration connects Raptor® Alert™, a silent panic alert and emergency notification platform, with Boxlight's ATTENTION! communication ecosystem, e. businesswire.com - 2 months ago
Boxlight and Kokomo24/7® Announce Integration Partnership to Enhance School Safety and Visitor Management DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL)—recognized as one of the top ed-tech companies in the world for innovative solutions that enhance communication and collaboration in educational institutions and businesses—announces an integration partnership with Kokomo24/7®, a trusted provider of school safety and visitor management solutions, to help schools proactively address security challenges, streamline visitor check-ins, and improve emergency response. This collaborati. businesswire.com - 2 months ago
Boxlight and RedBag Announce Integration to Broaden Emergency Preparedness in Schools and Districts DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL)—recognized as one of the top ed-tech companies in the world for innovative solutions that enhance communication and collaboration in educational institutions and businesses— today announces a strategic integration with RedBag, a safety solutions company focused on classroom emergency preparedness and secure communication. The collaboration brings together Boxlight's ATTENTION! for campus and safety communication with RedBag's sma. businesswire.com - 2 months ago
Boxlight and CrisisGo Partner to Strengthen School Safety with Integrated Emergency Notification and Response Solutions DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL)— recognized as one of the top ed-tech companies in the world for innovative solutions that enhance communication and collaboration in educational institutions and businesses—and CrisisGo, one of the industry's most comprehensive safety and emergency management platform, announce a strategic integration between Boxlight's ATTENTION! campus and safety communication ecosystem and CrisisGo Safety iResponse via its Safety Forge Progra. businesswire.com - 3 months ago
Boxlight Reports Fourth Quarter and Full Year 2024 Financial Results DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL) (“Boxlight” or the “Company”), a leading provider of interactive technology solutions, today announced the Company's financial results for the fourth quarter and full year ended December 31, 2024. Financial and Operational Highlights: Revenue was $24.0 million for the quarter, a decrease of 38.2% from the prior year quarter Gross profit margin in Q4'24 decreased by 110 basis points to 30.6% from the prior year quarter Net loss fo. businesswire.com - 3 months ago
Boxlight Announces Pricing of $2.8 Million Private Placement Priced At-the-Market Under Nasdaq Rules DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL) (the “Company or “Boxlight”), a globally recognized leader in educational technology, today announced that it has entered into securities purchase agreements for the purchase and sale of 1,323,000 shares of its Class A common stock (the “Common Stock”) (or Common Stock equivalents in lieu thereof) and warrants to purchase up to 1,323,000 shares of Common Stock (the “Warrants”) in a private placement priced at-the-market under Nas. businesswire.com - 4 months ago
Boxlight Launches Clevertouch Max 2 for the U.S. Market DULUTH, Ga.--(BUSINESS WIRE)--Boxlight Corporation (Nasdaq: BOXL), a globally recognized leader in educational technology, is introducing the Clevertouch Max 2—the first interactive display branded under Clevertouch as Boxlight's global display standard. Designed for seamless adaptability, it is the only interactive display for education to offer multiple user interface options and multiple software options for whiteboarding and screensharing. Built with Boxlight's commitment to supporting its. businesswire.com - 4 months ago
Boxlight Corporation (BOXL) Q3 2024 Earnings Call Transcript Boxlight Corporation (NASDAQ:BOXL ) Q3 2024 Earnings Conference Call November 13, 2024 4:30 PM ET Company Participants Jeff Stanlis - Investor Relations Dale Strang - Chief Executive Officer Greg Wiggins - Chief Financial Officer Conference Call Participants Brian Kinstlinger - Alliance Global Partners Jack Vander Aarde - Maxim Group Operator Good afternoon and welcome to the Boxlight Corporation Third Quarter Financial Results Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 7 months ago
Boxlight downgraded to Neutral from Buy at Alliance Global Partners Alliance Global Partners downgraded Boxlight to Neutral from Buy. The company posted lower-than-expected revenue in Q3, and with the quarter being "typically seasonally strong", this is a "bit more concerning", the analyst tells investors in a research note. Boxlight management also said there are a few signs of demand returning, even though visibility is limited, the firm added. https://thefly.com - 7 months ago
8. Profile Summary

Boxlight Corporation BOXL

image
COUNTRY US
INDUSTRY Communication Equipment
MARKET CAP $ 5.27 M
Dividend Yield 8.59%
Description Boxlight Corporation develops, sells, and services interactive classroom technology products and solutions for the K-12 education market worldwide. The company provides interactive and non-interactive projectors, interactive flat panel displays, interactive touch projectors, touchboards, and MimioTeach that could turn any whiteboard interactive; and accessory document cameras, teacher pads for remote control, and assessment systems under the Mimio and Clevertouch brands. It also offers MimioStudio Interactive Instructional software that enables the creation, editing, and presentation of interactive instructional lessons and activities; MimioMobile, a software accessory for MimioStudio; Oktopus Instructional and Whiteboarding software that enables the creation, editing, and presentation of interactive instructional lessons and activities; Notes+, a software accessory for use with Oktopus software; and GameZones and MimioInteract, which are multi-student interactive gaming software. In addition, the company provides MimioClarity, a classroom audio solution; Mimio MyBot system that bridges the gap between learning about robotics in the classroom and the application of robotics; Robo3D printers; MyStemKits, which offers standards-driven lesson plans for grades K-12 math and science teachers; MimioView document camera; MimioVote, a student assessment system; and MimioPad, a wireless pen tablet, as well as peripherals and accessories, such as amplified speaker systems, mobile carts, installation accessories, and wall-mount accessories for interactive and standard projectors, and LED flat panels. Further, it offers classroom training, professional development, and educator certification services. The company was formerly known as Logical Choice Corporation. Boxlight Corporation was founded in 1985 and is headquartered in Lawrenceville, Georgia.
Contact 1045 Progress Circle, Duluth, GA, 30043 https://www.boxlight.com
IPO Date Nov. 30, 2017
Employees 159
Officers Mr. Shaun Marklew Executive Vice President & MD of EMEA Mr. Matt Hunt Head of Sales for Europe, Middle East and Africa Mr. Dale W. Strang Chief Executive Officer & Director Mr. Gregory S. Wiggins Chief Financial Officer Mr. Jens Dybdahl Holstebro Executive Vice President & GM for the America Mr. Henry F. Nance Chief Operating Officer