Technology - Software - Application - NASDAQ - IL
$ 2.61
-3.33 %
$ 40.5 M
Market Cap
-23.73
P/E
INCOME STATEMENT
2.91 M
REVENUE
-878 K
OPERATING INCOME
-695 K
NET INCOME
EFFICIENCY
Earnings Waterfall
Beamr Imaging Ltd.
| Revenue | 2.91 M |
| Cost Of Revenue | 96 K |
| Gross Profit | 2.81 M |
| Operating Expenses | 3.69 M |
| Operating Income | -878 K |
| Other Expenses | -183 K |
| Net Income | -695 K |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 2.9 | 2.9 | 3.3 | 3.2 | 4.1 | 674.6 | 45.3 | 26.4 | 3.9 | 386.4 | 361.2 | 302.0 | 266.1 | 138.9 | 138.9 | 28.7 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 96 K | 98 K | 90 K | 94 K | 0.1 | 351.1 | 184.1 | 152.2 | 72.2 | 112.4 | 104.8 | 82.6 | 69.8 | 59.8 | 45.1 | 0.8 |
| Gross Profit | 2.8 | 2.8 | 3.2 | 3.1 | 4.0 | 323.5 | (138.8) | (125.8) | (68.3) | 274.0 | 256.3 | 219.3 | 196.3 | 79.0 | 93.8 | 27.8 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 3.7 | 3.8 | 3.8 | 4.7 | 7.6 | 526.4 | 478.5 | 400.2 | 303.6 | 256.7 | 22.9 | 22.8 | 21.9 | 13.3 | 13.3 | 3.1 |
| Selling, General and Administrative Expenses | 1.8 | 1.7 | 1.7 | 1.8 | 3.2 | 49.3 | 44.2 | 38.0 | 31.0 | 25.9 | 22.9 | 22.8 | 21.9 | 13.3 | 13.3 | 3.1 |
| Research and Development Expenses | 1.8 | 2.1 | 2.0 | 2.7 | 4.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (0.9) | (1.0) | (0.6) | (1.7) | (3.3) | 148.2 | 158.8 | 118.0 | 136.1 | 129.7 | 123.8 | 110.2 | 100.9 | 39.8 | 39.8 | 6.1 |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 0.2 | 0.1 | 59 K | 0.1 | 0 | 95.3 | 107.7 | 99.6 | 89.2 | 86.2 | 65.0 | 39.6 | 27.7 | 23.2 | 23.2 | 1.2 |
| Total Other Income | 0.2 | (0.2) | (0.3) | (0.7) | (0.6) | 53.2 | (111.6) | (106.2) | (98.7) | (92.7) | (63.6) | (45.3) | (28.4) | (4.8) | (34.1) | (0.5) |
| Pre-Tax Income | (0.7) | (1.2) | (0.9) | (2.4) | (3.8) | 201.5 | 47.2 | 16.1 | 37.5 | 37.0 | 60.2 | 64.9 | 72.5 | 17.0 | 17.0 | 4.8 |
| NET INCOME | ||||||||||||||||
| Tax Provision | 39 K | 52 K | 52 K | 95 K | 0.1 | 148.5 | (3.8) | (2.3) | (9.5) | (6.4) | 1.4 | (5.7) | (0.7) | 0.4 | 0.4 | 90 K |
| Net Income | (0.7) | (1.2) | (1.0) | (2.5) | (3.9) | 199.0 | 47.5 | 11.8 | 42.8 | 38.8 | 60.2 | 64.9 | 72.5 | 17.0 | 17.0 | 4.8 |
| EPS | 0.0621 | 0.48 | 0.0467 | 0.12 | 1.53 | 1 | 0.25 | 0.0756 | 0.32 | 0.34 | 0.66 | 0.91 | 1.11 | 0.32 | 0.44 | 0.15 |