Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (164.7) | ||||||||||
CAPEX | (1.2) | ||||||||||
Maintenance CAPEX | (0.9) | ||||||||||
Cash Flow For Owners | (165.6) | (223.5) | (301.8) | (407.4) | (550.0) | (742.5) | (1 002.4) | (1 353.2) | (1 826.8) | (2 466.2) | (62 455.2) |