Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 30.4 | ||||||||||
CAPEX | (1.7) | ||||||||||
Maintenance CAPEX | (1.2) | ||||||||||
Cash Flow For Owners | 29.2 | 32.8 | 36.9 | 41.4 | 46.6 | 52.4 | 58.9 | 66.2 | 74.4 | 83.6 | 1 764.0 |