Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 67.2 | ||||||||||
CAPEX | (11.8) | ||||||||||
Maintenance CAPEX | (8.3) | ||||||||||
Cash Flow For Owners | 58.9 | 65.0 | 71.7 | 79.1 | 87.3 | 96.3 | 106.2 | 117.2 | 129.3 | 142.6 | 2 950.5 |