image
Technology - Software - Infrastructure - NASDAQ - US
$ 24.49
29.4 %
$ 1.32 B
Market Cap
-13.91
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one BASE stock under the worst case scenario is HIDDEN Compared to the current market price of 24.5 USD, Couchbase, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one BASE stock under the base case scenario is HIDDEN Compared to the current market price of 24.5 USD, Couchbase, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one BASE stock under the best case scenario is HIDDEN Compared to the current market price of 24.5 USD, Couchbase, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart BASE

image
$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
209 M REVENUE
16.35%
-78.7 M OPERATING INCOME
6.96%
-74.7 M NET INCOME
6.90%
-15.8 M OPERATING CASH FLOW
41.14%
-4.85 M INVESTING CASH FLOW
-31.45%
9.94 M FINANCING CASH FLOW
-23.16%
54.9 M REVENUE
6.38%
-15.8 M OPERATING INCOME
17.68%
-15.6 M NET INCOME
14.00%
4.36 M OPERATING CASH FLOW
125.79%
-7.74 M INVESTING CASH FLOW
49.73%
1.17 M FINANCING CASH FLOW
-58.66%
Balance Sheet Couchbase, Inc.
image
Current Assets 228 M
Cash & Short-Term Investments 147 M
Receivables 49.2 M
Other Current Assets 32 M
Non-Current Assets 32.2 M
Long-Term Investments 0
PP&E 11.1 M
Other Non-Current Assets 21.1 M
56.47 %18.90 %12.27 %4.28 %8.08 %Total Assets$260.6m
Current Liabilities 127 M
Accounts Payable 2.19 M
Short-Term Debt 0
Other Current Liabilities 125 M
Non-Current Liabilities 5.65 M
Long-Term Debt 0
Other Non-Current Liabilities 5.65 M
94.10 %4.25 %Total Liabilities$133.0m
EFFICIENCY
Earnings Waterfall Couchbase, Inc.
image
Revenue 209 M
Cost Of Revenue 25 M
Gross Profit 185 M
Operating Expenses 263 M
Operating Income -78.7 M
Other Expenses -4 M
Net Income -74.7 M
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)209m(25m)185m(263m)(79m)4m(75m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
88.08% GROSS MARGIN
88.08%
-37.55% OPERATING MARGIN
-37.55%
-35.64% NET MARGIN
-35.64%
-58.50% ROE
-58.50%
-28.65% ROA
-28.65%
-60.48% ROIC
-60.48%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Couchbase, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)(50m)(50m)2021202120222022202320232024202420252025
Net Income -74.7 M
Depreciation & Amortization 2.28 M
Capital Expenditures -3.02 M
Stock-Based Compensation 61.3 M
Change in Working Capital 0
Others -4.75 M
Free Cash Flow -18.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Couchbase, Inc.
image
Wall Street analysts predict an average 1-year price target for BASE of $22.9 , with forecasts ranging from a low of $19 to a high of $27 .
BASE Lowest Price Target Wall Street Target
19 USD -22.42%
BASE Average Price Target Wall Street Target
22.9 USD -6.59%
BASE Highest Price Target Wall Street Target
27 USD 10.25%
Price
Max Price Target
Min Price Target
Average Price Target
282826262424222220201818161614141212Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Couchbase, Inc.
image
Sold
0-3 MONTHS
653 K USD 5
3-6 MONTHS
2.47 M USD 4
6-9 MONTHS
2.28 M USD 7
9-12 MONTHS
1 M USD 6
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
298 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
COUCHBASE INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Couchbase, Inc. - BASE NEW YORK & NEW ORLEANS--(BUSINESS WIRE)--Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC (“KSF”) are investigating the proposed sale of Couchbase, Inc. (NasdaqGS: BASE) to Haveli Investments. Under the terms of the proposed transaction, shareholders of Couchbase will receive $24.50 in cash for each share of Couchbase that they own. KSF is seeking to determine whether this consideration and the process that led to it are adequate, or. businesswire.com - 1 day ago
Why Couchbase Stock Is Skyrocketing Today Couchbase (BASE 29.37%) stock is seeing a huge jump in Friday's trading following news of a buyout for the company. The software specialist's share price was up 30% as of 3:25 p.m. fool.com - 2 days ago
Shareholder Alert: The Ademi Firm investigates whether Couchbase, Inc. is obtaining a Fair Price for its Public Shareholders MILWAUKEE , June 20, 2025 /PRNewswire/ -- The Ademi Firm is investigating Couchbase (Nasdaq: BASE) for possible breaches of fiduciary duty and other violations of law in its transaction with Haveli Investments. Click here to learn how to join our investigation and obtain additional information or contact us at gademi@ademilaw.com or toll-free: 866-264-3995. prnewswire.com - 2 days ago
BASE STOCK ALERT: Halper Sadeh LLC Is Investigating Whether the Sale of Couchbase, Inc. Is Fair to Shareholders NEW YORK--(BUSINESS WIRE)--Halper Sadeh LLC, an investor rights law firm, is investigating whether the sale of Couchbase, Inc. (NASDAQ: BASE) to Haveli Investments for $24.50 per share in cash is fair to Couchbase shareholders. Halper Sadeh encourages Couchbase shareholders to click here to learn more about their legal rights and options or contact Daniel Sadeh or Zachary Halper at (212) 763-0060 or sadeh@halpersadeh.com or zhalper@halpersadeh.com. The investigation concerns whether Couchbase a. businesswire.com - 2 days ago
Couchbase Stock Soars 30% as AI Database Platform Gets $1.5 Billion Buyout Offer Couchbase enters into a definitive merger agreement with Haveli Investments. barrons.com - 2 days ago
Haveli Investments to buy AI database firm Couchbase for about $1.5 billion Haveli Investments will acquire Couchbase for about $1.5 billion, the companies said on Friday, as the private equity firm looks to capitalize on the artificial intelligence-focused database company's platform. reuters.com - 2 days ago
Couchbase Shares Rise After Buyout Offer From Haveli Investments Couchbase shares rose 28% to $24.30 in premarket trading after the company said it received a buyout offer from Haveli Investments in an all-cash transaction valued at $1.5 billion. marketwatch.com - 2 days ago
Couchbase to be Acquired by Haveli Investments for $1.5 Billion Couchbase stockholders to receive $24.50 per share in cashCouchbase to become a privately held company upon completion of the transaction SAN JOSE, Calif. , June 20, 2025 /PRNewswire/ -- Couchbase, Inc. (NASDAQ: BASE), the developer data platform for critical applications in our AI world, today announced that it has entered into a definitive agreement (the "Agreement") to be acquired by Haveli Investments, a technology focused investment firm, in an all-cash transaction valued at approximately $1.5 billion. prnewswire.com - 2 days ago
Couchbase (BASE) Upgraded to Buy: What Does It Mean for the Stock? Couchbase (BASE) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 week ago
Why Couchbase Stock Is Climbing Today Couchbase (BASE 3.77%) stock is seeing significant gains in Wednesday's trading despite opening the day's trading with sell-offs. The company's share price was up 3.3% as of 3:30 p.m. fool.com - 2 weeks ago
Couchbase: Focus On Healthy ARR Growth In A Tough Environment Couchbase offers compelling value, trading at just 3.6x EV/FY25 revenue, despite robust ~20% ARR growth and improving margins. Recent Q1 results showed strong ARR growth and stabilization in consumption trends among large enterprise clients, even in a challenging macro environment. The market overreacted to flat revenue guidance, but ARR guidance was raised, and Couchbase is nearing breakeven on a pro forma basis. seekingalpha.com - 2 weeks ago
Couchbase, Inc. (BASE) Q1 2026 Earnings Call Transcript Couchbase, Inc. (NASDAQ:BASE ) Q1 2026 Results Conference Call June 3, 2025 4:30 PM ET Company Participants Edward Parker - Head of Investor Relations Matt Cain - Chair, President and Chief Executive Officer Bill Carey - Interim Chief Financial Officer Conference Call Participants Matt Hedberg - RBC Capital Markets Sanjit Singh - Morgan Stanley Howard Ma - Guggenheim Securities Mike Cikos - Needham and Co Rudy Kessinger - D.A. Davidson Hannah Rudoff - Piper Sandler Robert Simmons - Rosenblatt Securities Operator Greetings, and welcome to the Couchbase First Quarter 2026 Earnings Conference Call. seekingalpha.com - 2 weeks ago
8. Profile Summary

Couchbase, Inc. BASE

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 1.32 B
Dividend Yield 0.00%
Description Couchbase, Inc. provides a database for enterprise applications worldwide. Its database works in multiple configurations, ranging from cloud to multi- or hybrid-cloud to on-premise environments to the edge. The company offers Couchbase Server, a multi-service NoSQL database, which provides SQL-compatible query language and SQL++, that allows for a various array of data manipulation functions; and Couchbase Capella, an automated and secure Database-as-a-Service that helps in database management by deploying, managing, and operating Couchbase Server across cloud environments. It also provides Couchbase Mobile, an embedded NoSQL database for mobile and edge devices that enables an always-on experience with high data availability, even without internet connectivity, as well as synchronization gateway that allows for secure data sync between mobile devices and the backend data store. The company sells its platform through direct sales force and an ecosystem of partners. It servs governments and organizations, as well as enterprises in various industries, including retail and e-commerce, travel and hospitality, financial services and insurance, software and technology, gaming, media and entertainment, and industrials. The company was formerly known as Membase, Inc. and changed its name to Couchbase, Inc. in February 2011. Couchbase, Inc. was incorporated in 2008 and is headquartered in Santa Clara, California.
Contact 3250 Olcott Street, Santa Clara, CA, 95054 https://www.couchbase.com
IPO Date July 22, 2021
Employees 792
Officers Mr. Jan Lehnardt Co-Founder Ms. Margaret Chow Senior Vice President, Chief Legal Officer & Corporate Secretary Mr. Scott Anderson Senior Vice President of Cloud, Growth & Business Operations Mr. Josh Harbert SVice President & Chief Marketing Officer Ms. Fidelma Butler Senior Vice President & Chief People Officer Mr. Steve Yen Co-Founder Mr. William R. Carey Chief Accounting Officer & Interim Principal Financial Officer Mr. Matthew M. Cain Chair, President & Chief Executive Officer Mr. Huw Owen Senior Vice President & Chief Revenue Officer Ms. Julie Irish Senior Vice President & Chief Information Officer