Financial Services -
Banks - Regional - NASDAQ - US
$ 69.14
0.232 %
$ 2.38 B
Market Cap
14.17
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Banner Corporation
| Revenue | 766 M |
| Cost Of Revenue | 165 M |
| Gross Profit | 601 M |
| Operating Expenses | 5.15 M |
| Operating Income | 761 M |
| Other Expenses | 592 M |
| Net Income | 169 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Mar-1999 | Mar-1998 | Mar-1997 | Mar-1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||
| Revenue | 766.1 | 620.4 | 623.7 | 607.2 | 598.7 | 562.8 | 517.5 | 469.1 | 455.8 | 302.5 | 226.1 | 209.8 | 196.3 | 198.7 | 186.9 | 189.8 | 187.4 | 188.2 | 147.5 | 119.3 | 113.3 | 100.2 | 94.2 | 85.2 | 78.0 | 59.4 | 43.2 | 34.0 | 19.8 |
| GROSS PROFIT | |||||||||||||||||||||||||||||
| Cost Of Revenue | 165.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 601.0 | 620.4 | 623.7 | 607.2 | 598.7 | 562.8 | 517.5 | 469.1 | 455.8 | 302.5 | 226.1 | 209.8 | 196.3 | 198.7 | 186.9 | 189.8 | 187.4 | 188.2 | 147.5 | 119.3 | 113.3 | 100.2 | 94.2 | 85.2 | 78.0 | 59.4 | 43.2 | 34.0 | 19.8 |
| OPERATING INCOME | |||||||||||||||||||||||||||||
| Operating Expenses | 5.1 | 616.1 | 77.9 | 75.5 | 61.7 | 67.9 | (352.4) | 79.3 | 83.6 | 236.6 | 144.7 | 136.7 | (156.3) | (193.2) | 101.0 | 102.6 | (322.5) | (133.4) | (99.9) | (102.5) | (85.4) | (77.2) | (81.4) | (73.6) | (49.4) | (34.7) | (22.7) | (20.8) | (10.9) |
| Selling, General and Administrative Expenses | 5.1 | 259.9 | 252.9 | 256.0 | 258.3 | 237.1 | 215.4 | 205.4 | 195.1 | 138.1 | 98.5 | 93.6 | 89.6 | 85.8 | 96.8 | 101.1 | 100.4 | 84.3 | 72.6 | 66.7 | 57.2 | 50.4 | 40.5 | 31.0 | 27.2 | 16.6 | 14.5 | 11.6 | 6.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 761.0 | 227.1 | 240.8 | 246.6 | 142.5 | 183.1 | 165.1 | 151.3 | 129.6 | 68.0 | 81.1 | 70.4 | 40.1 | 5.5 | (43.9) | (62.8) | (135.1) | 54.8 | 47.6 | 16.9 | 27.9 | 23.0 | 12.7 | 11.6 | 28.6 | 24.7 | 20.5 | 13.2 | 8.9 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||
| Interest Income Expense | 224.4 | 125.6 | 19.4 | 23.6 | 37.8 | 56.8 | 32.7 | 19.2 | 16.4 | 12.2 | 10.8 | 13.0 | 19.5 | 33.0 | 60.3 | 92.8 | 125.3 | 145.7 | 116.1 | 81.4 | 59.9 | 59.8 | 66.0 | 85.9 | 89.6 | 60.4 | 46.7 | 36.4 | 23.3 |
| Total Other Income | (551.5) | 0 | (39.1) | (30.2) | (27.9) | (38.9) | (44.4) | (23.4) | (11.7) | (54.4) | (14.0) | (12.9) | (0.4) | (10.9) | (11.7) | (22.0) | (28.4) | 0 | 5.3 | (6.1) | 0 | (67.7) | (69.8) | (93.3) | (96.9) | (67.2) | (50.3) | (38.1) | (24.0) |
| Pre-Tax Income | 209.5 | 227.1 | 240.8 | 246.6 | 142.5 | 183.1 | 165.1 | 151.3 | 129.6 | 68.0 | 81.1 | 70.4 | 40.1 | 5.5 | (43.9) | (62.8) | (135.1) | 54.8 | 47.6 | 16.9 | 27.9 | 23.0 | 12.7 | 11.6 | 28.6 | 24.7 | 20.5 | 13.2 | 8.9 |
| NET INCOME | |||||||||||||||||||||||||||||
| Tax Provision | 40.6 | 43.5 | 45.4 | 45.5 | 26.5 | 36.9 | 28.6 | 90.5 | 44.3 | 22.7 | 27.1 | 24.2 | (24.8) | 0 | 18.0 | (27.1) | (7.1) | 17.9 | 16.1 | 4.9 | 8.6 | 6.9 | 3.5 | 4.1 | 10.2 | 9.3 | 7.4 | 3.9 | 2.6 |
| Net Income | 168.9 | 183.6 | 195.4 | 201.0 | 115.9 | 146.3 | 136.5 | 60.8 | 85.4 | 45.2 | 54.1 | 46.2 | 64.9 | 5.5 | (61.9) | (35.8) | (128.0) | 36.9 | 31.5 | 12.0 | 19.3 | 16.1 | 9.3 | 7.5 | 18.3 | 15.4 | 13.1 | 9.3 | 6.3 |
| EPS | 4.9 | 5.35 | 5.7 | 5.81 | 3.29 | 4.2 | 4.16 | 1.85 | 2.52 | 1.9 | 2.79 | 2.39 | 3.17 | 0.15 | 6.4 | 13.4 | 55.2 | 17.7 | 18.6 | 7.28 | 12.2 | 10.4 | 5.95 | 4.69 | 11.3 | 10.2 | 8.27 | 6.16 | 3.92 |