image
Banner Corporation BANR
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 57.18
1.17 %
$ 1.97 B
Market Cap
11.72
P/E
INCOME STATEMENT
603 M REVENUE
-2.82%
Growth Rates
1Year -2.82%
3Years -0.23%
5Years 1.39%
7Years 3.65%
10Years 10.31%
260 M OPERATING INCOME
14.28%
Growth Rates
1Year 14.28%
3Years 1.72%
5Years 7.22%
7Years 8.02%
10Years 12.33%
169 M NET INCOME
-8.02%
Growth Rates
1Year -8.02%
3Years -5.64%
5Years 2.92%
7Years 15.72%
10Years 12.06%
EFFICIENCY
Earnings Waterfall Banner Corporation
image
Revenue 603 M
Cost Of Revenue 1.92 M
Gross Profit 601 M
Operating Expenses 341 M
Operating Income 260 M
Other Expenses 90.6 M
Net Income 169 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00603m(2m)601m(341m)260m(91m)169mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Mar-1999 Mar-1998 Mar-1997 Mar-1996
REVENUE
Revenue 602.9 620.4 623.7 607.2 598.7 562.8 517.5 469.1 455.8 302.5 226.1 209.8 196.3 198.7 186.9 189.8 187.4 188.2 147.5 119.3 113.3 100.2 94.2 85.2 78.0 59.4 43.2 34.0 19.8
GROSS PROFIT
Cost Of Revenue 1.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 601.0 620.4 623.7 607.2 598.7 562.8 517.5 469.1 455.8 302.5 226.1 209.8 196.3 198.7 186.9 189.8 187.4 188.2 147.5 119.3 113.3 100.2 94.2 85.2 78.0 59.4 43.2 34.0 19.8
OPERATING INCOME
Operating Expenses 341.5 616.1 77.9 75.5 61.7 67.9 (352.4) 79.3 83.6 236.6 144.7 136.7 (156.3) (193.2) 101.0 102.6 (322.5) (133.4) (99.9) (102.5) (85.4) (77.2) (81.4) (73.6) (49.4) (34.7) (22.7) (20.8) (10.9)
Selling, General and Administrative Expenses 341.5 259.9 252.9 256.0 258.3 237.1 215.4 205.4 195.1 138.1 98.5 93.6 89.6 85.8 96.8 101.1 100.4 84.3 72.6 66.7 57.2 50.4 40.5 31.0 27.2 16.6 14.5 11.6 6.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 259.5 227.1 240.8 246.6 142.5 183.1 165.1 151.3 129.6 68.0 81.1 70.4 40.1 5.5 (43.9) (62.8) (135.1) 54.8 47.6 16.9 27.9 23.0 12.7 11.6 28.6 24.7 20.5 13.2 8.9
PRE-TAX INCOME
Interest Income Expense 224.4 125.6 19.4 23.6 37.8 56.8 32.7 19.2 16.4 12.2 10.8 13.0 19.5 33.0 60.3 92.8 125.3 145.7 116.1 81.4 59.9 59.8 66.0 85.9 89.6 60.4 46.7 36.4 23.3
Total Other Income (50.0) 0 (39.1) (30.2) (27.9) (38.9) (44.4) (23.4) (11.7) (54.4) (14.0) (12.9) (0.4) (10.9) (11.7) (22.0) (28.4) 0 5.3 (6.1) 0 (67.7) (69.8) (93.3) (96.9) (67.2) (50.3) (38.1) (24.0)
Pre-Tax Income 209.5 227.1 240.8 246.6 142.5 183.1 165.1 151.3 129.6 68.0 81.1 70.4 40.1 5.5 (43.9) (62.8) (135.1) 54.8 47.6 16.9 27.9 23.0 12.7 11.6 28.6 24.7 20.5 13.2 8.9
NET INCOME
Tax Provision 40.6 43.5 45.4 45.5 26.5 36.9 28.6 90.5 44.3 22.7 27.1 24.2 (24.8) 0 18.0 (27.1) (7.1) 17.9 16.1 4.9 8.6 6.9 3.5 4.1 10.2 9.3 7.4 3.9 2.6
Net Income 168.9 183.6 195.4 201.0 115.9 146.3 136.5 60.8 85.4 45.2 54.1 46.2 64.9 5.5 (61.9) (35.8) (128.0) 36.9 31.5 12.0 19.3 16.1 9.3 7.5 18.3 15.4 13.1 9.3 6.3
EPS 4.9 5.35 5.7 5.81 3.29 4.2 4.16 1.85 2.52 1.9 2.79 2.39 3.17 0.15 6.4 13.4 55.2 17.7 18.6 7.28 12.2 10.4 5.95 4.69 11.3 10.2 8.27 6.16 3.92