Technology -
Software - Infrastructure - NASDAQ - US
$ 14.56
-2.22 %
$ 417 M
Market Cap
-60.67
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Bandwidth Inc.
| Revenue | 748 M |
| Cost Of Revenue | 469 M |
| Gross Profit | 280 M |
| Operating Expenses | 300 M |
| Operating Income | -20.1 M |
| Other Expenses | -13.5 M |
| Net Income | -6.52 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Revenue | 748.5 | 601.1 | 573.2 | 490.9 | 343.1 | 232.6 | 204.1 | 163.0 | 152.1 | 137.8 |
| GROSS PROFIT | ||||||||||
| Cost Of Revenue | 468.5 | 365.0 | 334.8 | 272.4 | 185.3 | 125.0 | 108.1 | 89.3 | 85.2 | 79.2 |
| Gross Profit | 280.0 | 236.2 | 238.4 | 218.5 | 157.9 | 107.6 | 96.0 | 73.7 | 66.9 | 58.6 |
| OPERATING INCOME | ||||||||||
| Operating Expenses | 300.0 | 271.6 | 262.7 | 220.8 | 171.4 | 125.3 | 89.2 | 59.1 | 51.7 | 50.6 |
| Selling, General and Administrative Expenses | 181.4 | 167.4 | 164.7 | 165.6 | 129.3 | 93.9 | 68.3 | 48.3 | 43.2 | 43.2 |
| Research and Development Expenses | 118.6 | 104.2 | 98.0 | 55.2 | 42.1 | 31.5 | 20.9 | 10.8 | 8.5 | 7.4 |
| Operating Income | (20.1) | (35.5) | (24.3) | (2.2) | (13.5) | (17.7) | 6.8 | 14.6 | 15.2 | 8.0 |
| PRE-TAX INCOME | ||||||||||
| Interest Income Expense | 0 | 0.8 | 3.0 | 28.8 | 16.4 | 0 | 0.3 | 0 | 0 | 0 |
| Total Other Income | 11.1 | 16.2 | 41.6 | (29.0) | (15.5) | 2.5 | 0.3 | (1.7) | (0.9) | (0.6) |
| Pre-Tax Income | (9.0) | (19.3) | 17.3 | (31.2) | (29.0) | (15.2) | 7.1 | 12.9 | 14.3 | 7.4 |
| NET INCOME | ||||||||||
| Tax Provision | (2.4) | (3.0) | (2.3) | (3.8) | 15.0 | (17.7) | (10.9) | 6.9 | (11.1) | 0.4 |
| Net Income | (6.5) | (16.3) | 19.6 | (27.4) | (44.0) | 2.5 | 17.9 | 6.0 | 22.4 | (6.7) |
| EPS | 0.24 | 0.64 | 0.77 | 1.09 | 1.83 | 0.11 | 0.85 | 0.42 | 1.43 | 0.49 |