Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 83.9 | ||||||||||
CAPEX | (14.0) | ||||||||||
Maintenance CAPEX | (9.8) | ||||||||||
Cash Flow For Owners | 74.1 | 82.2 | 91.2 | 101.1 | 112.1 | 124.4 | 138.0 | 153.0 | 169.7 | 188.3 | 3 917.3 |