Financial Services - Banks - Regional - NASDAQ - US
$ 13.725
1.29 %
$ 56.7 M
Market Cap
18.55
P/E
INCOME STATEMENT
0
REVENUE
-26.3 M
OPERATING INCOME
5.92 M
NET INCOME
EFFICIENCY
Earnings Waterfall
BayFirst Financial Corp.
| Revenue | 0 |
| Cost Of Revenue | 0 |
| Gross Profit | 0 |
| Operating Expenses | 78.8 M |
| Operating Income | -26.3 M |
| Other Expenses | -32.2 M |
| Net Income | 5.92 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||
| Revenue | 0 | 57.8 | 149.6 | 123.8 | 66.7 | 46.8 | 36.3 | 19.9 | 8.1 | 3.5 | 3.3 | 0.9 | 1.0 | 1.7 | 0.6 | 1.1 | 100 K | 0.2 | 0 | 0 | 0 | 0 |
| GROSS PROFIT | ||||||||||||||||||||||
| Cost Of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 57.8 | 149.6 | 123.8 | 66.7 | 46.8 | 36.3 | 19.9 | 8.1 | 3.5 | 3.3 | 0.9 | 1.0 | 1.7 | 0.6 | 1.1 | 100 K | 0.2 | 0 | 0 | 0 | 0 |
| OPERATING INCOME | ||||||||||||||||||||||
| Operating Expenses | 78.8 | 2.7 | (117.2) | (108.0) | (60.4) | (44.1) | (25.5) | (12.4) | (4.6) | (2.9) | (3.2) | 10.0 | (10.4) | (7.0) | (6.3) | (6.3) | (4.1) | (3.0) | 1.1 | 2.2 | 2.5 | 1.6 |
| Selling, General and Administrative Expenses | 42.2 | 34.7 | 107.5 | 80.7 | 43.7 | 0 | 0 | 0 | 0 | 1.8 | 2.0 | 4.9 | 4.2 | 3.7 | 3.1 | 3.1 | 2.1 | 1.5 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (26.3) | 4.8 | 32.5 | 15.8 | 6.3 | 2.7 | 10.8 | 7.5 | 3.5 | 0.7 | 0.1 | 10.9 | (9.4) | (5.3) | (5.7) | (5.2) | (4.0) | (2.8) | 1.1 | 2.2 | 2.5 | 1.6 |
| PRE-TAX INCOME | ||||||||||||||||||||||
| Interest Income Expense | 32.1 | 8.6 | 7.3 | 10.3 | 8.3 | 4.4 | 2.1 | 0.7 | 0.3 | 0.2 | 0.3 | 3.8 | 2.9 | 3.4 | 2.9 | 5.7 | 5.7 | 4.9 | 0 | 0 | 0 | 0 |
| Total Other Income | 34.3 | (7.6) | (5.4) | (10.3) | (6.6) | (1.7) | (53.0) | (25.4) | 0 | 42.3 K | 95 | 16.2 | 14.7 | 12.7 | 12.4 | 11.7 | 7.9 | 5.3 | 0 | 0 | 0 | 0 |
| Pre-Tax Income | 8.0 | 7.0 | 32.5 | 15.8 | 6.3 | (1.7) | 8.8 | 6.8 | 3.2 | 0.4 | (0.1) | 7.1 | 5.3 | 7.4 | 6.7 | 6.5 | 3.9 | 2.5 | 1.1 | 2.2 | 2.5 | 1.6 |
| NET INCOME | ||||||||||||||||||||||
| Tax Provision | 2.1 | 1.6 | 7.9 | 3.1 | 1.8 | (0.5) | 3.3 | 2.6 | 0.9 | (0.2) | 0.3 | 2.4 | 1.0 | 2.7 | 2.5 | 2.4 | 1.6 | 1.0 | 0.5 | 1.0 | 0.8 | 0.6 |
| Net Income | 5.7 | 5.5 | 24.6 | 12.7 | 4.5 | (1.2) | 5.5 | 4.2 | 2.3 | 0.6 | (0.1) | 4.7 | 4.3 | 4.7 | 4.2 | 4.6 | 2.3 | 1.5 | 0.6 | 1.2 | 1.7 | 1.0 |
| EPS | 0.97 | 1.36 | 6.21 | 3.45 | 1.27 | 0.42 | 2.48 | 1.21 | 0.79 | 0.0776 | 0.0162 | 0.58 | 0.53 | 0.58 | 0.52 | 0.59 | 0.31 | 0.21 | 0.0867 | 0.16 | 0.24 | 0.13 |