image
Aurora Innovation, Inc. AUROW
Technology - Information Technology Services - NASDAQ - US
Watchlist
$ 1.26
4.13 %
$ 11.7 B
Market Cap
-0.55
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one AUROW stock under the worst case scenario is HIDDEN Compared to the current market price of 1.26 USD, Aurora Innovation, Inc. is HIDDEN

AUROW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one AUROW stock under the base case scenario is HIDDEN Compared to the current market price of 1.26 USD, Aurora Innovation, Inc. is HIDDEN

AUROW Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one AUROW stock under the best case scenario is HIDDEN Compared to the current market price of 1.26 USD, Aurora Innovation, Inc. is HIDDEN

AUROW Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart AUROW

image
1M -6%
6M 215%
1Y 336%
3Y 7.0%
5Y --%
All
FINANCIALS
0 REVENUE
0.00%
Growth Rates
1Year 0.00%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-835 M OPERATING INCOME
-318.70%
Growth Rates
1Year -318.70%
3Years -56.43%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-796 M NET INCOME
53.80%
Growth Rates
1Year 53.80%
3Years -54.83%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-598 M OPERATING CASH FLOW
-17.72%
Growth Rates
1Year -17.72%
3Years -46.07%
5Years 0.00%
7Years 0.00%
10Years 0.00%
8 M INVESTING CASH FLOW
100.94%
Growth Rates
1Year 100.94%
3Years -71.44%
5Years 0.00%
7Years 0.00%
10Years 0.00%
831 M FINANCING CASH FLOW
7454.55%
Growth Rates
1Year 7454.55%
3Years 731.40%
5Years 0.00%
7Years 0.00%
10Years 0.00%
0 REVENUE
0.00%
Growth Rates
1Year 0.00%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-196 M OPERATING INCOME
1.01%
Growth Rates
1Year -318.70%
3Years -56.43%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-208 M NET INCOME
-14.29%
Growth Rates
1Year 53.80%
3Years -54.83%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-143 M OPERATING CASH FLOW
18.75%
Growth Rates
1Year -17.72%
3Years -46.07%
5Years 0.00%
7Years 0.00%
10Years 0.00%
-466 M INVESTING CASH FLOW
-388.33%
Growth Rates
1Year 100.94%
3Years -71.44%
5Years 0.00%
7Years 0.00%
10Years 0.00%
469 M FINANCING CASH FLOW
11625.00%
Growth Rates
1Year 7454.55%
3Years 731.40%
5Years 0.00%
7Years 0.00%
10Years 0.00%
Balance Sheet Aurora Innovation, Inc.
image
Current Assets 1.22 B
Cash & Short-Term Investments 1.2 B
Receivables 0
Other Current Assets 17 M
Non-Current Assets 1.02 B
Long-Term Investments 148 M
PP&E 216 M
Other Non-Current Assets 654 M
Current Liabilities 111 M
Accounts Payable 0
Short-Term Debt 15 M
Other Current Liabilities 96 M
Non-Current Liabilities 139 M
Long-Term Debt 107 M
Other Non-Current Liabilities 32 M
EFFICIENCY
Earnings Waterfall Aurora Innovation, Inc.
image
Revenue 0
Cost Of Revenue 716 M
Gross Profit -716 M
Operating Expenses 119 M
Operating Income -835 M
Other Expenses -39 M
Net Income -796 M
RATIOS
0.00% GROSS MARGIN
0.00%
Averages
1Year 0.00%
3Years -239.33%
5Years -123.76%
7Years 0.00%
10Years 0.00%
0.00% OPERATING MARGIN
0.00%
Averages
1Year 0.00%
3Years -166.65%
5Years -215.82%
7Years 0.00%
10Years 0.00%
0.00% NET MARGIN
0.00%
Averages
1Year 0.00%
3Years -1632.54%
5Years -1075.52%
7Years 0.00%
10Years 0.00%
-40.10% ROE
-40.10%
Averages
1Year -40.10%
3Years -71.50%
5Years -30.15%
7Years 0.00%
10Years 0.00%
-35.62% ROA
-35.62%
Averages
1Year -35.62%
3Years -63.81%
5Years -47.86%
7Years 0.00%
10Years 0.00%
-42.07% ROIC
-42.07%
Averages
1Year -42.07%
3Years -14.09%
5Years 4.30%
7Years 0.00%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Aurora Innovation, Inc.
image
Net Income -796 M
Depreciation & Amortization 21 M
Capital Expenditures -15 M
Stock-Based Compensation 160 M
Change in Working Capital -2 M
Others 17 M
Free Cash Flow -613 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Aurora Innovation, Inc.
image
AUROW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Aurora Innovation, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Sep 18, 2023
Sell 707 K USD
Anderson Sterling
Director
- 200000
 3.5362 USD
1 year ago
Sep 11, 2023
Sell 206 K USD
Anderson Sterling
Director
- 57977
 3.5576 USD
1 year ago
Sep 12, 2023
Sell 13.7 K USD
Anderson Sterling
Director
- 3926
 3.4842 USD
1 year ago
Sep 07, 2023
Sell 33.9 K USD
Anderson Sterling
Director
- 9600
 3.5276 USD
1 year ago
Sep 08, 2023
Sell 49.8 K USD
Anderson Sterling
Director
- 14239
 3.4981 USD
1 year ago
Sep 05, 2023
Sell 713 K USD
Anderson Sterling
Director
- 200000
 3.5667 USD
1 year ago
Sep 06, 2023
Sell 748 K USD
Anderson Sterling
Director
- 200000
 3.7395 USD
1 year ago
Aug 22, 2023
Sell 50.2 K USD
Anderson Sterling
Director
- 15613
 3.2153 USD
1 year ago
Aug 16, 2023
Sell 635 K USD
Anderson Sterling
Director
- 180274
 3.5236 USD
1 year ago
Aug 14, 2023
Sell 705 K USD
Anderson Sterling
Director
- 200000
 3.5269 USD
1 year ago
Aug 15, 2023
Sell 734 K USD
Anderson Sterling
Director
- 200000
 3.671 USD
1 year ago
Aug 11, 2023
Sell 92.6 K USD
Anderson Sterling
Director
- 26600
 3.482 USD
1 year ago
Jul 26, 2023
Sell 592 K USD
Anderson Sterling
Director
- 200000
 2.9617 USD
1 year ago
Jul 27, 2023
Sell 546 K USD
Anderson Sterling
Director
- 195267
 2.7985 USD
1 year ago
Jul 24, 2023
Sell 565 K USD
Anderson Sterling
Director
- 200000
 2.8273 USD
1 year ago
Jul 25, 2023
Sell 591 K USD
Anderson Sterling
Director
- 200000
 2.9538 USD
1 year ago
Jul 20, 2023
Sell 573 K USD
Anderson Sterling
Director
- 200000
 2.8628 USD
1 year ago
Jul 21, 2023
Sell 554 K USD
Anderson Sterling
Director
- 200000
 2.7722 USD
1 year ago
Jul 17, 2023
Sell 547 K USD
Anderson Sterling
Director
- 173071
 3.1597 USD
1 year ago
Jul 18, 2023
Sell 630 K USD
Anderson Sterling
Director
- 200000
 3.1513 USD
1 year ago
Jul 19, 2023
Sell 601 K USD
Anderson Sterling
Director
- 200000
 3.0058 USD
1 year ago
Jul 14, 2023
Sell 570 K USD
Anderson Sterling
Director
- 175687
 3.2417 USD
1 year ago
Jul 13, 2023
Sell 679 K USD
Anderson Sterling
Director
- 200000
 3.3972 USD
1 year ago
Jul 11, 2023
Sell 617 K USD
Anderson Sterling
Director
- 200000
 3.0831 USD
1 year ago
Jul 12, 2023
Sell 665 K USD
Anderson Sterling
Director
- 200000
 3.3268 USD
1 year ago
Jul 07, 2023
Sell 546 K USD
Anderson Sterling
Director
- 200000
 2.7318 USD
1 year ago
Jul 10, 2023
Sell 592 K USD
Anderson Sterling
Director
- 200000
 2.958 USD
1 year ago
Jul 05, 2023
Sell 607 K USD
Anderson Sterling
Director
- 200000
 3.0372 USD
1 year ago
Jul 06, 2023
Sell 572 K USD
Anderson Sterling
Director
- 200000
 2.858 USD
1 year ago
Jun 30, 2023
Sell 569 K USD
Anderson Sterling
Director
- 200000
 2.8452 USD
1 year ago
Jul 03, 2023
Sell 378 K USD
Anderson Sterling
Director
- 128659
 2.9363 USD
1 year ago
Jun 27, 2023
Sell 508 K USD
Anderson Sterling
Director
- 200000
 2.538 USD
1 year ago
Jun 28, 2023
Sell 513 K USD
Anderson Sterling
Director
- 200000
 2.5626 USD
1 year ago
Jun 29, 2023
Sell 540 K USD
Anderson Sterling
Director
- 200000
 2.6985 USD
1 year ago
Jun 23, 2023
Sell 463 K USD
Anderson Sterling
Director
- 200000
 2.316 USD
1 year ago
Jun 26, 2023
Sell 248 K USD
Anderson Sterling
Director
- 103568
 2.3928 USD
1 year ago
Jun 22, 2023
Sell 459 K USD
Anderson Sterling
Director
- 200000
 2.2939 USD
1 year ago
Jun 20, 2023
Sell 467 K USD
Anderson Sterling
Director
- 200000
 2.3345 USD
1 year ago
Jun 21, 2023
Sell 483 K USD
Anderson Sterling
Director
- 200000
 2.4174 USD
1 year ago
Jun 14, 2023
Sell 417 K USD
Anderson Sterling
Director
- 200000
 2.0831 USD
1 year ago
Jun 15, 2023
Sell 425 K USD
Anderson Sterling
Director
- 200000
 2.1267 USD
1 year ago
Jun 16, 2023
Sell 441 K USD
Anderson Sterling
Director
- 200000
 2.2062 USD
1 year ago
Jun 12, 2023
Sell 470 K USD
Anderson Sterling
Director
- 200000
 2.3475 USD
1 year ago
Jun 13, 2023
Sell 454 K USD
Anderson Sterling
Director
- 200000
 2.2711 USD
1 year ago
Jun 08, 2023
Sell 406 K USD
Anderson Sterling
Director
- 200000
 2.0304 USD
1 year ago
Jun 09, 2023
Sell 422 K USD
Anderson Sterling
Director
- 200000
 2.1114 USD
1 year ago
Feb 03, 2023
Sell 195 K USD
Anderson Sterling
Director
- 93304
 2.0847 USD
1 year ago
Feb 02, 2023
Sell 102 K USD
Anderson Sterling
Director
- 49563
 2.0501 USD
7. News
8. Profile Summary

Aurora Innovation, Inc. AUROW

image
COUNTRY US
INDUSTRY Information Technology Services
MARKET CAP $ 11.7 B
Dividend Yield 0.00%
Description Aurora Innovation, Inc. develops software and hardware products for self-driving vehicles. It serves mobility services, vehicle manufacturing, and fleet management services sectors. Aurora Innovation, Inc. was founded in 2016 and is headquartered in Mountain View, California. It has additional offices in Bay Area, California; Bozeman, Montana; Pittsburgh, Pennsylvania; and Dallas, Texas.
Contact 190 S. Whisman Road, Mountain View, CA, 15201 http://aurora.tech
IPO Date Nov. 4, 2021
Employees 1800
Officers Mr. Christopher Urmson Ph.D. Co-Founder, Chief Executive Officer & Non-Independent Executive Chairman Ms. Ossa Fisher President Mr. David Maday Chief Financial Officer