image
AudioCodes Ltd. AUDC
Technology - Communication Equipment - NASDAQ - IL
Watchlist
$ 8.15
-12.2 %
$ 242 M
Market Cap
16.3
P/E
INCOME STATEMENT
242 M REVENUE
-0.90%
Growth Rates
1Year -0.90%
3Years -0.91%
5Years 3.87%
7Years 6.41%
10Years 4.80%
17.2 M OPERATING INCOME
19.18%
Growth Rates
1Year 19.18%
3Years -24.23%
5Years 30.60%
7Years 8.60%
10Years 17.25%
15.3 M NET INCOME
74.38%
Growth Rates
1Year 74.38%
3Years -23.16%
5Years 30.95%
7Years 21.01%
10Years 68.09%
EFFICIENCY
Earnings Waterfall AudioCodes Ltd.
image
Revenue 242 M
Cost Of Revenue 84 M
Gross Profit 158 M
Operating Expenses 141 M
Operating Income 17.2 M
Other Expenses 1.88 M
Net Income 15.3 M
250m250m200m200m150m150m100m100m50m50m00242m(84m)158m(141m)17m(2m)15mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 242.2 244.4 275.1 248.9 220.8 200.3 176.2 156.7 145.6 139.8 151.6 137.2 127.5 155.8 150.0 125.9 174.7 158.2 147.4 115.8 82.8 44.2 27.2 35.7 71.8 31.2 9.2
GROSS PROFIT
Cost Of Revenue 84.0 86.0 96.3 78.0 71.0 105.3 65.6 58.9 57.2 57.0 62.6 58.6 54.3 64.2 66.1 56.2 77.5 69.2 61.2 47.0 34.4 20.0 13.0 21.9 27.1 11.5 3.0
Gross Profit 158.2 158.3 178.8 170.9 149.8 95.0 110.6 97.8 88.3 82.8 89.0 78.7 73.2 91.7 83.9 69.7 97.3 89.0 86.1 68.8 48.4 24.2 14.2 13.8 44.7 19.7 6.2
OPERATING INCOME
Operating Expenses 141.0 143.9 147.5 131.4 111.5 104.5 94.2 88.2 80.6 80.1 85.5 75.9 76.9 84.4 73.5 69.9 91.7 93.2 81.8 56.4 44.8 34.1 30.7 32.7 24.7 11.1 5.7
Selling, General and Administrative Expenses 88.8 86.8 87.6 78.0 65.4 63.3 59.6 57.8 51.4 52.1 53.2 47.7 48.3 52.3 43.3 39.9 53.9 52.5 46.4 31.9 24.7 18.6 17.6 18.9 14.1 5.9 3.3
Research and Development Expenses 52.1 57.2 59.8 53.4 46.1 41.2 34.7 30.3 29.1 28.0 32.3 28.2 28.7 32.1 30.2 30.0 37.8 40.7 35.4 24.4 20.0 15.5 13.0 13.8 10.6 4.8 2.1
Operating Income 17.2 14.4 31.3 39.5 38.4 (9.6) 16.4 9.7 7.8 2.7 3.5 2.7 (3.7) 7.2 10.4 (0.2) (79.4) (4.2) 4.3 12.5 3.6 (9.9) (16.5) (18.9) 19.1 8.5 0.5
PRE-TAX INCOME
Interest Income Expense 0.3 1.6 2.9 0.6 0.7 0.2 0.3 0.3 0.3 0.3 0.4 0.6 0.9 0.3 0.7 4.7 2.4 0 0 0 0 0 0 0 0 0 0
Total Other Income (2.1) 52 K 2.9 0.1 (1.7) (1.8) 0.2 10 K (0.2) 0.4 (0.2) 96 K 0.5 0.4 94 K (2.7) 1.2 2.7 2.9 1.8 1.6 (0.4) 2.6 5.6 8.1 2.5 0.2
Pre-Tax Income 15.1 14.4 34.2 39.6 36.6 (11.3) 16.6 9.6 7.6 3.1 3.3 2.8 (3.3) 7.7 10.3 (2.9) (78.3) (2.6) 7.2 14.2 5.3 (10.3) (13.9) (13.3) 27.1 11.0 0.7
NET INCOME
Tax Provision (0.2) 5.6 5.7 5.9 9.4 (15.3) 3.1 5.6 (8.6) 2.8 3.4 (1.4) 0.5 0.2 (1.9) (0.4) 0.5 1.3 0.3 0.8 0.3 (1.5) (2.9) (4.9) 0.4 0.4 100 K
Net Income 15.3 8.8 28.5 33.8 27.2 4.0 13.5 4.0 16.2 0.4 86 K 4.2 (4.2) 7.2 12.1 (2.1) (81.3) (3.9) 6.9 13.4 5.0 (8.4) (13.9) (13.3) 26.7 10.7 0.6
EPS 0.5 0.28 0.89 1.03 0.87 0.14 0.47 0.13 0.46 0.01 0.002 0.11 0.11 0.17 0.3 0.0519 1.97 0.09 0.16 0.33 0.13 0.22 0.36 0.44 0.68 0.35 0.03