Healthcare -
Medical - Instruments & Supplies - NASDAQ - US
$ 38.315
-1.1 %
$ 1.87 B
Market Cap
-40.33
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
AtriCure, Inc.
| Revenue | 465 M |
| Cost Of Revenue | 118 M |
| Gross Profit | 348 M |
| Operating Expenses | 388 M |
| Operating Income | -40 M |
| Other Expenses | 4.68 M |
| Net Income | -44.7 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 465.3 | 399.2 | 330.4 | 274.3 | 206.5 | 230.8 | 201.6 | 174.7 | 155.1 | 129.8 | 107.5 | 81.9 | 70.2 | 64.4 | 59.0 | 54.5 | 55.3 | 48.3 | 38.2 | 31.0 | 19.2 | 9.8 | 1.8 | 20 K |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 117.8 | 98.9 | 84.4 | 68.5 | 57.2 | 60.5 | 54.5 | 48.6 | 44.0 | 36.9 | 31.7 | 22.3 | 20.2 | 17.4 | 13.6 | 12.8 | 13.2 | 10.1 | 7.6 | 8.1 | 5.2 | 2.6 | 0.7 | 8 K |
| Gross Profit | 347.5 | 300.4 | 245.9 | 205.9 | 149.3 | 170.3 | 147.1 | 126.2 | 111.1 | 92.9 | 75.8 | 59.6 | 50.0 | 47.0 | 45.4 | 41.8 | 42.0 | 38.2 | 30.6 | 22.9 | 14.0 | 7.2 | 1.1 | 12 K |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 387.5 | 327.1 | 288.6 | 253.2 | 193.5 | 203.5 | 164.2 | 151.1 | 142.2 | 119.6 | 92.1 | 70.5 | 57.2 | 51.7 | 48.6 | 50.5 | 53.0 | 50.7 | 45.4 | 33.7 | 19.6 | 10.5 | 6.7 | 3.2 |
| Selling, General and Administrative Expenses | 291.4 | 253.1 | 231.3 | 204.6 | 150.5 | 162.2 | 129.5 | 117.0 | 106.4 | 93.9 | 73.5 | 57.0 | 45.1 | 39.9 | 37.0 | 35.1 | 42.4 | 39.8 | 33.2 | 24.6 | 15.2 | 0 | 0 | 0 |
| Research and Development Expenses | 96.2 | 73.9 | 57.3 | 48.5 | 43.1 | 41.2 | 34.7 | 34.1 | 35.8 | 25.7 | 18.6 | 13.4 | 12.1 | 11.9 | 11.5 | 11.4 | 10.6 | 11.0 | 12.2 | 9.1 | 4.4 | 0 | 0 | 0 |
| Operating Income | (40.0) | (26.7) | (42.7) | (47.3) | (44.2) | (33.1) | (17.1) | (25.0) | (31.1) | (26.7) | (16.4) | (10.9) | (7.2) | (4.7) | (3.2) | (15.5) | (11.0) | (12.6) | (14.8) | (10.8) | (5.7) | (3.4) | (5.7) | (3.1) |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 6.4 | 6.9 | 5.0 | 4.9 | 4.9 | 4.1 | 4.6 | 2.3 | 1.8 | 0.3 | 0.3 | 0.6 | 0.8 | 0.8 | 0.9 | 0.8 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (3.7) | (3.2) | (3.5) | (4.8) | (3.8) | (1.9) | (3.8) | (1.9) | (2.2) | (0.5) | 0.2 | (0.6) | (0.3) | (0.7) | (0.5) | (1.0) | 0.8 | 1.3 | 1.1 | (2.1) | (3.8) | 3.4 | 5.7 | 3.1 |
| Pre-Tax Income | (43.7) | (29.8) | (46.2) | 50.4 | (48.0) | (35.0) | (20.9) | (26.9) | (33.3) | (27.2) | (16.2) | (11.4) | (7.5) | (5.4) | (3.8) | (16.6) | (10.2) | (11.3) | (12.7) | (12.6) | 0 | 0 | 0 | 0 |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | 1.0 | 0.6 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 14 K | 40 K | 36 K | 33 K | 18 K | 50 K | 30.9 K | 19 K | 58.6 K | 57.3 K | (1.3) | (1.1) | 46.9 K | 3.8 | 7.1 | 9.0 | 3.6 |
| Net Income | (44.7) | (30.4) | (46.5) | 50.2 | (48.2) | (35.2) | (21.1) | (26.9) | (33.3) | (27.2) | (16.2) | (11.5) | (7.5) | (5.5) | (3.8) | (16.5) | (10.2) | (11.3) | (13.7) | (12.7) | (9.5) | (7.1) | (9.0) | (3.6) |
| EPS | 0.95 | 0.66 | 1.02 | 1.11 | 1.14 | 0.94 | 0.62 | 0.83 | 1.05 | 0.97 | 0.61 | 0.56 | 0.47 | 0.35 | 0.25 | 1.13 | 0.72 | 0.84 | 1.13 | 2.1 | 5.17 | 3.97 | 5.08 | 2.04 |