Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 12.2 | ||||||||||
CAPEX | (23.5) | ||||||||||
Maintenance CAPEX | (16.4) | ||||||||||
Cash Flow For Owners | (4.2) | (4.9) | (5.7) | (6.7) | (7.8) | (9.1) | (10.6) | (12.3) | (14.3) | (16.7) | (365.6) |