image
Technology - Communication Equipment - NASDAQ - US
$ 45.6
-0.241 %
$ 16 B
Market Cap
-23.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one ASTS stock under the worst case scenario is HIDDEN Compared to the current market price of 45.6 USD, AST SpaceMobile, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one ASTS stock under the base case scenario is HIDDEN Compared to the current market price of 45.6 USD, AST SpaceMobile, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one ASTS stock under the best case scenario is HIDDEN Compared to the current market price of 45.6 USD, AST SpaceMobile, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ASTS

image
$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
4.42 M REVENUE
0.00%
-243 M OPERATING INCOME
-9.17%
-526 M NET INCOME
-501.10%
-126 M OPERATING CASH FLOW
15.31%
-174 M INVESTING CASH FLOW
-46.56%
780 M FINANCING CASH FLOW
568.17%
718 K REVENUE
-62.57%
-63 M OPERATING INCOME
-25.26%
-63.6 M NET INCOME
-22.14%
-28.5 M OPERATING CASH FLOW
-0.37%
-120 M INVESTING CASH FLOW
-46.84%
456 M FINANCING CASH FLOW
185.74%
Balance Sheet AST SpaceMobile, Inc.
image
Current Assets 600 M
Cash & Short-Term Investments 565 M
Receivables 0
Other Current Assets 35.3 M
Non-Current Assets 354 M
Long-Term Investments 0
PP&E 352 M
Other Non-Current Assets 2.63 M
59.19 %3.69 %36.84 %Total Assets$954.6m
Current Liabilities 75.9 M
Accounts Payable 17 M
Short-Term Debt 6.63 M
Other Current Liabilities 52.3 M
Non-Current Liabilities 209 M
Long-Term Debt 168 M
Other Non-Current Liabilities 41.2 M
5.96 %18.33 %58.94 %14.45 %Total Liabilities$285.4m
EFFICIENCY
Earnings Waterfall AST SpaceMobile, Inc.
image
Revenue 4.42 M
Cost Of Revenue 63.3 M
Gross Profit 4.42 M
Operating Expenses 247 M
Operating Income -243 M
Other Expenses 284 M
Net Income -526 M
100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)(500m)(500m)(600m)(600m)4m(63m)4m(247m)(243m)(284m)(526m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-5494.84% OPERATING MARGIN
-5494.84%
-6792.28% NET MARGIN
-6792.28%
-62.63% ROE
-62.63%
-31.44% ROA
-31.44%
-27.49% ROIC
-27.49%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis AST SpaceMobile, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)20192019202020202021202120222022202320232024202420252025
Net Income -526 M
Depreciation & Amortization 63.3 M
Capital Expenditures -174 M
Stock-Based Compensation 32 M
Change in Working Capital 21.8 M
Others 311 M
Free Cash Flow -300 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets AST SpaceMobile, Inc.
image
Wall Street analysts predict an average 1-year price target for ASTS of $40.1 , with forecasts ranging from a low of $26 to a high of $63 .
ASTS Lowest Price Target Wall Street Target
26 USD -42.98%
ASTS Average Price Target Wall Street Target
40.1 USD -11.99%
ASTS Highest Price Target Wall Street Target
63 USD 38.16%
Price
Max Price Target
Min Price Target
Average Price Target
7070606050504040303020201010Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership AST SpaceMobile, Inc.
image
Sold
0-3 MONTHS
4.22 M USD 3
3-6 MONTHS
2.54 M USD 4
6-9 MONTHS
1.09 M USD 1
9-12 MONTHS
2.2 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
130 K USD 1
9-12 MONTHS
7. News
AST SpaceMobile Secures Additional $100.0 Million of Liquidity from Non-Dilutive Equipment Financing MIDLAND, Texas--(BUSINESS WIRE)---- $ASTS #AST--AST SpaceMobile, Inc. (“AST SpaceMobile”) (NASDAQ: ASTS), the company building the first and only space-based cellular broadband network accessible directly by everyday smartphones, designed for both commercial and government applications, today announced the closing of a $100.0 million equipment financing facility led by Trinity Capital Inc. (NASDAQ: TRIN) (“Trinity”), a leading alternative asset manager. This non-dilutive financing is designed to support AST S. businesswire.com - 6 days ago
ASTS Chooses Luxembourg as SatCo Headquarters: More Focus on Europe? ASTS names Luxembourg as SatCo HQ, aiming to power Europe's mobile networks with direct-to-device satellite tech. zacks.com - 1 week ago
AST SpaceMobile: A Winner In The Long Run AST SpaceMobile is building a unique, hard-to-replicate satellite network enabling direct-to-device connectivity for any smartphone, targeting the massive underserved global market. The 'super wholesale' business model leverages partnerships with major mobile network operators, providing scalability, cost efficiency, and strong competitive barriers. Strategic agreements with global telecom giants and investments from Google and American Tower validate AST's disruptive potential and provide critical funding and market access. seekingalpha.com - 1 week ago
Shooting Stars: Rocket Lab Breaks Records (And Stock Up 640% In Past Year), AST SpaceMobile Impresses Defense, Kuiper Grows Rocket Lab USA Inc. RKLB completed a record launch turnaround, Amazon.com, Inc. AMZN launched its second batch of Kuiper satellites and AST SpaceMobile, Inc. ASTS shares rose after the company reached a key defense tech milestone last week. benzinga.com - 1 week ago
Vodafone and AST SpaceMobile Choose Luxembourg as Joint Venture Headquarters to Drive European-Wide Space-Based Mobile Broadband Coverage MIDLAND, Texas & NEWBURY, United Kingdom--(BUSINESS WIRE)---- $ASTS #AST--Vodafone Group and AST SpaceMobile Inc. (“AST SpaceMobile”) (NASDAQ: ASTS) today announced that their new joint venture satellite company, SatCo, will be headquartered in Luxembourg, creating a European sovereign integrated satellite service. AST SpaceMobile is building the first and only space-based cellular broadband network accessible directly by everyday smartphones, designed for both commercial and government applications. Luxembou. businesswire.com - 1 week ago
Why AST SpaceMobile Stock Jumped This Week AST SpaceMobile (ASTS -2.51%) stock closed out last week's trading with another run of substantial gains. The company's share price ended this Friday's session up 7.4% from the previous week's closing price. fool.com - 1 week ago
Could Buying AST SpaceMobile Stock Today Set You Up for Life? AST SpaceMobile (ASTS -2.51%) is an exciting stock. It has such an interesting story backing it that some investors might wonder if buying in now could help to set them up for life. fool.com - 1 week ago
AST SpaceMobile, Inc. (ASTS) Stock Drops Despite Market Gains: Important Facts to Note AST SpaceMobile, Inc. (ASTS) closed at $49.36 in the latest trading session, marking a -2.49% move from the prior day. zacks.com - 1 week ago
AST SpaceMobile Trims Debt: Financial Flexibility to Aid the Stock? AST SpaceMobile slashes $225M in debt, freeing cash for R&D and boosting flexibility amid a tough macro backdrop. zacks.com - 1 week ago
Sunrun ($RUN) | AST SpaceMobile ($ASTS) | Serve Robotics ($SERV) | Cyngn ($CYN) | NVIDIA ($NVDA) Welcome to the Green Stock News brief for Thursday June 26th. Here are today's top headlines: Sunrun (NASDAQ: RUN) dispatched over 340 megawatts of stored energy from its home battery fleet across multiple states and Puerto Rico to support strained power grids during a record-breaking heat wave. youtube.com - 1 week ago
AST SpaceMobile & Fairwinds Technologies Demonstrate World's First Tactical NTN Connectivity Over Standard Mobile Devices MIDLAND, Texas--(BUSINESS WIRE)---- $ASTS #AST--AST SpaceMobile, Inc. (“AST SpaceMobile”) (NASDAQ: ASTS) the company building the first and only space-based cellular broadband network accessible directly by everyday smartphones, designed for both commercial and government applications, today announced the successful demonstration of the world's first Non-Terrestrial Network (NTN) tactical satellite communications delivering high-throughput data, voice, and video using unmodified mobile devices in collaboratio. businesswire.com - 1 week ago
AST SpaceMobile: A Compelling Buy For Speculative Investors ASTS is pioneering a global space-based cellular broadband network accessible by standard smartphones, targeting partnerships with major MNOs instead of direct consumer sales. The company has a massive total addressable market, appealing to speculative investors as it approaches service launch and secures strategic partnerships. Despite soaring stock prices and positive sentiment, ASTS carries significant regulatory, competitive, and execution risks and is a former SPAC. seekingalpha.com - 2 weeks ago
8. Profile Summary

AST SpaceMobile, Inc. ASTS

image
COUNTRY US
INDUSTRY Communication Equipment
MARKET CAP $ 16 B
Dividend Yield 0.00%
Description AST SpaceMobile, Inc. operates space-based cellular broadband network for mobile phones. Its SpaceMobile service provides mobile broadband services for users traveling in and out of areas without terrestrial mobile services on land, at sea, or in flight. The company is headquartered in Midland, Texas.
Contact Midland Intl. Air & Space Port, Midland, TX, 79706 https://ast-science.com
IPO Date Nov. 1, 2019
Employees 578
Officers Ms. Maya Bernal Senior Director & Chief Accounting Officer Mr. Andrew Martin Johnson Executive Vice President, Chief Financial Officer, Chief Legal Officer & Director Mr. Shanti B. Gupta Executive Vice President & Chief Operating Officer Dr. Huiwen Yao Executive Vice President & Chief Technology Officer Mr. Christopher Ivory Chief Commercial Officer Dr. Raymond J. Sedwick Chief Scientist of Space Systems Mr. Scott Wisniewski President & Chief Strategy Officer Mr. Sriram Jayasimha Chief Scientist of Commercial Applications Mr. Abel Avellan Founder, Chairman & Chief Executive Officer