image
Technology - Software - Application - NASDAQ - CN
$ 3.82
0.262 %
$ 89.3 M
Market Cap
-11.24
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one API stock under the worst case scenario is HIDDEN Compared to the current market price of 3.82 USD, Agora, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one API stock under the base case scenario is HIDDEN Compared to the current market price of 3.82 USD, Agora, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one API stock under the best case scenario is HIDDEN Compared to the current market price of 3.82 USD, Agora, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart API

image
$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.515 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
133 M REVENUE
-5.85%
-53.3 M OPERATING INCOME
38.95%
-42.7 M NET INCOME
51.01%
-14.1 M OPERATING CASH FLOW
-3.81%
-38 M INVESTING CASH FLOW
-67.17%
46 M FINANCING CASH FLOW
187.83%
34.5 M REVENUE
9.12%
-4.88 M OPERATING INCOME
80.23%
158 K NET INCOME
100.65%
4.54 M OPERATING CASH FLOW
198.12%
-18.9 M INVESTING CASH FLOW
-107.33%
13.7 M FINANCING CASH FLOW
84.89%
Balance Sheet Agora, Inc.
image
Current Assets 328 M
Cash & Short-Term Investments 270 M
Receivables 32.1 M
Other Current Assets 26.3 M
Non-Current Assets 372 M
Long-Term Investments 138 M
PP&E 53 M
Other Non-Current Assets 181 M
38.54 %4.58 %3.76 %19.67 %7.58 %25.86 %Total Assets$699.7m
Current Liabilities 58.3 M
Accounts Payable 13 M
Short-Term Debt 1.75 M
Other Current Liabilities 43.6 M
Non-Current Liabilities 68.7 M
Long-Term Debt 48.4 M
Other Non-Current Liabilities 20.3 M
10.21 %34.35 %38.11 %15.96 %Total Liabilities$127.0m
EFFICIENCY
Earnings Waterfall Agora, Inc.
image
Revenue 133 M
Cost Of Revenue 47.8 M
Gross Profit 85.4 M
Operating Expenses 139 M
Operating Income -53.3 M
Other Expenses -10.6 M
Net Income -42.7 M
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)133m(48m)85m(139m)(53m)11m(43m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
64.12% GROSS MARGIN
64.12%
-40.01% OPERATING MARGIN
-40.01%
-32.06% NET MARGIN
-32.06%
-7.46% ROE
-7.46%
-6.11% ROA
-6.11%
-8.34% ROIC
-8.34%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Agora, Inc.
image
00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)20192019202020202021202120222022202320232024202420252025
Net Income -42.7 M
Depreciation & Amortization 10.1 M
Capital Expenditures -35.2 M
Stock-Based Compensation 22.7 M
Change in Working Capital -21.9 M
Others 854 K
Free Cash Flow -49.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Agora, Inc.
image
Wall Street analysts predict an average 1-year price target for API of $2.63 , with forecasts ranging from a low of $2.63 to a high of $2.63 .
API Lowest Price Target Wall Street Target
2.63 USD -31.15%
API Average Price Target Wall Street Target
2.63 USD -31.15%
API Highest Price Target Wall Street Target
2.63 USD -31.15%
Price
Max Price Target
Min Price Target
Average Price Target
777766665555444433332222Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Agora, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Agora Bets on AI Tutors, Talking Toys For Revival The maker of real-time engagement technology is benefitting from new demand for products like real-time online virtual tutors and talking toys benzinga.com - 2 weeks ago
Agora, Inc (API) Q1 2025 Earnings Call Transcript Agora, Inc (NASDAQ:API ) Q1 2025 Earnings Conference Call May 27, 2025 9:00 PM ET Company Participants Tony Zhao - Founder, Chairman and CEO Jingbo Wang - CFO Conference Call Participants Daley Li - Bank of America Securities Operator Good day and thank you for standing by. Welcome to the Agora Inc.'s First Quarter 2025 Financial Results Conference Call. seekingalpha.com - 2 weeks ago
Agora, Inc. Reports First Quarter 2025 Financial Results SANTA CLARA, Calif., May 27, 2025 (GLOBE NEWSWIRE) -- Agora, Inc. (NASDAQ: API) (the “Company”), a pioneer and leader in real-time engagement technology, today announced its unaudited financial results for the first quarter ended March 31, 2025. globenewswire.com - 2 weeks ago
Agora, Inc. to Report First Quarter 2025 Financial Results on May 27, 2025 SANTA CLARA, Calif., May 09, 2025 (GLOBE NEWSWIRE) -- Agora, Inc. (NASDAQ: API), a pioneer and leader in real-time engagement technology, will release its financial results for the first quarter ended March 31, 2025 after the close of U.S. markets on May 27, 2025. Agora, Inc. will host a conference call to discuss the financial results at 6 p.m. Pacific Time / 9 p.m. Eastern Time on the same day. Details for the conference call are as follows: globenewswire.com - 1 month ago
FuelCell Energy Participates in Innovation Agora as Part of Annual CERAWeek Conference DANBURY, Conn., March 12, 2025 (GLOBE NEWSWIRE) -- FuelCell Energy, Inc. (Nasdaq: FCEL) is pleased to announce that Kent McCord, senior product manager for solid oxide fuel cell and electrolyzer products, and Matt Wilhoit, vice president of sales, are participating in Innovation Agora as part of the 2025 CERAWeek Conference taking place in Houston, Texas, this week. globenewswire.com - 3 months ago
Agora Launches Conversational AI Toolkit for IoT Devices New partnerships with Beken and Robopoet showcase the future of interactive toys and connected devices SANTA CLARA, Calif. , March 10, 2025 /PRNewswire/ -- Agora, Inc. (NASDAQ: API), a global leader in real-time engagement solutions, is expanding into AI-powered robotics and interactive toys with its new ConvoAI Device Kit. prnewswire.com - 3 months ago
Agora Launches Conversational AI Engine for Seamless Voice AI Experiences The new solution allows developers to use any AI model to create voice agents optimized forultra-low latency and natural conversation flow SANTA CLARA, Calif. , March 5, 2025 /PRNewswire/ -- Agora, Inc. (NASDAQ: API), a leading platform for real-time engagement APIs, today announced the launch of its Conversational AI Engine, an advanced solution enabling developers to create interactive voice experiences with any AI model. prnewswire.com - 3 months ago
Is Agora (API) Stock Outpacing Its Business Services Peers This Year? Here is how Agora, Inc. Sponsored ADR (API) and Sezzle Inc. (SEZL) have performed compared to their sector so far this year. zacks.com - 3 months ago
Agora, Inc (API) Q4 2024 Earnings Call Transcript Agora, Inc (NASDAQ:API ) Q4 2024 Results Conference Call February 24, 2025 8:00 PM ET Company Participants Tony Zhao - Founder, Chairman & Chief Executive Officer Jingbo Wang - Chief Financial Officer Conference Call Participants Harry Zhuang - Bank of America Securities Liping Zhao - CICC Operator Good day, and thank you for standing by. Welcome to the Agora Inc.'s Fourth Quarter and Fiscal Year 2024 Financial Results Conference Call. seekingalpha.com - 3 months ago
Agora, Inc. Reports Fourth Quarter and Fiscal Year 2024 Financial Results SANTA CLARA, Calif., Feb. 24, 2025 (GLOBE NEWSWIRE) -- Agora, Inc. (NASDAQ: API) (the “Company”), a pioneer and leader in real-time engagement technology, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024. globenewswire.com - 3 months ago
Are Business Services Stocks Lagging Agora (API) This Year? Here is how Agora, Inc. Sponsored ADR (API) and GDS Holdings (GDS) have performed compared to their sector so far this year. zacks.com - 3 months ago
Agora, Inc. to Report Fourth Quarter and Fiscal Year 2024 Financial Results on February 24, 2025 SANTA CLARA, Calif., Feb. 07, 2025 (GLOBE NEWSWIRE) -- Agora, Inc. (NASDAQ: API), a pioneer and leader in real-time engagement technology, will release its financial results for the fourth quarter and fiscal year ended December 31, 2024 after the close of U.S. markets on February 24, 2025. Agora, Inc. will host a conference call to discuss the financial results at 5 p.m. Pacific Time / 8 p.m. Eastern Time on the same day. Details for the conference call are as follows: globenewswire.com - 4 months ago
8. Profile Summary

Agora, Inc. API

image
COUNTRY CN
INDUSTRY Software - Application
MARKET CAP $ 89.3 M
Dividend Yield 0.00%
Description Agora, Inc. provides Real-Time Engagement Platform-as-a-Service (RTE-PaaS) in the People's Republic of China, the United States, and internationally. The company RTE-PaaS offers developers with software tools to embed real-time video, voice, and messaging functionalities into applications. Its products include video calling, voice calling, interactive live streaming, chat, signaling. Acceleration products; and extensions, which comprise interactive whiteboard, recording, analytics, and extensions marketplace products to enable developers to launch RTE in specific use cases and verticals. The company also provides Flexible Classroom that offers a low-code application Platform as a Service; and App Builder, no-code application platform. Its real-time engagement products are delivered through its Software-Defined Real-Time Network, which is a virtual network overlay on top of the public internet. The company serves social, entertainment, gaming, education, enterprise solutions, e-commerce, financial services, healthcare, and IoT industries. Agora, Inc. was incorporated in 2013 and is headquartered in Shanghai, the People's Republic of China.
Contact Building 12, Shanghai, https://www.agora.io
IPO Date June 26, 2020
Employees 608
Officers Mr. Sheng Zhong Chief Scientist, Chief Technology Officer & Director Mr. Jingbo Wang Chief Financial Officer Mr. Charles Hedden Vice President of Finance and Operations Mr. Patrick Ferriter Senior Vice President of Product & Product Marketing Mr. Bin Zhao Co-Founder, Chief Executive Officer & Chairman Mr. Tony Wang Co-Founder & Chief Revenue Officer Andrew Thompson Vice President of Sales