Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 795.7 | ||||||||||
CAPEX | (44.0) | ||||||||||
Maintenance CAPEX | (30.8) | ||||||||||
Cash Flow For Owners | 764.9 | 864.5 | 977.0 | 1 104.2 | 1 247.9 | 1 410.3 | 1 593.9 | 1 801.3 | 2 035.8 | 2 300.8 | 48 777.4 |