Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 18.6 | ||||||||||
CAPEX | (1.2) | ||||||||||
Maintenance CAPEX | (0.8) | ||||||||||
Cash Flow For Owners | 17.8 | 24.0 | 32.4 | 43.7 | 59.0 | 79.6 | 107.5 | 145.1 | 195.9 | 264.5 | 6 698.8 |