Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (229.9) | ||||||||||
CAPEX | (1.3) | ||||||||||
Maintenance CAPEX | (0.9) | ||||||||||
Cash Flow For Owners | (230.8) | (250.3) | (271.4) | (294.4) | (319.2) | (346.2) | (375.5) | (407.2) | (441.6) | (478.9) | (9 742.8) |