Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (229.9) | ||||||||||
CAPEX | (1.3) | ||||||||||
Maintenance CAPEX | (0.9) | ||||||||||
Cash Flow For Owners | (230.8) | (251.2) | (273.3) | (297.5) | (323.7) | (352.3) | (383.4) | (417.2) | (454.1) | (494.2) | (10 088.0) |