image
Akamai Technologies, Inc. AKAM
Technology - Software - Infrastructure - NASDAQ - US
Watchlist
$ 79.48
0.0252 %
$ 11.3 B
Market Cap
26.67
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one AKAM stock under the worst case scenario is HIDDEN Compared to the current market price of 79.5 USD, Akamai Technologies, Inc. is HIDDEN

AKAM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one AKAM stock under the base case scenario is HIDDEN Compared to the current market price of 79.5 USD, Akamai Technologies, Inc. is HIDDEN

AKAM Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one AKAM stock under the best case scenario is HIDDEN Compared to the current market price of 79.5 USD, Akamai Technologies, Inc. is HIDDEN

AKAM Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart AKAM

image
1M 3%
6M -20%
1Y -14.0%
3Y -16%
5Y -42%
All
$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.015 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
3.99 B REVENUE
4.70%
Growth Rates
1Year 4.70%
3Years 4.86%
5Years 6.64%
7Years 6.98%
10Years 7.35%
533 M OPERATING INCOME
-16.31%
Growth Rates
1Year -16.31%
3Years -12.02%
5Years -0.57%
7Years 7.85%
10Years 0.86%
505 M NET INCOME
-7.80%
Growth Rates
1Year -7.80%
3Years -8.15%
5Years 1.10%
7Years 12.72%
10Years 4.22%
1.52 B OPERATING CASH FLOW
12.66%
Growth Rates
1Year 12.66%
3Years 2.65%
5Years 7.50%
7Years 9.58%
10Years 8.73%
-799 M INVESTING CASH FLOW
56.79%
Growth Rates
1Year 56.79%
3Years -7.28%
5Years 12.05%
7Years -8.21%
10Years 3.82%
-680 M FINANCING CASH FLOW
-153.29%
Growth Rates
1Year -153.29%
3Years -6.54%
5Years -80.29%
7Years -9.29%
10Years -9.85%
1.02 B REVENUE
-0.47%
Growth Rates
1Year 4.70%
3Years 4.86%
5Years 6.64%
7Years 6.98%
10Years 7.35%
155 M OPERATING INCOME
4.41%
Growth Rates
1Year -16.31%
3Years -12.02%
5Years -0.57%
7Years 7.85%
10Years 0.86%
123 M NET INCOME
-11.96%
Growth Rates
1Year -7.80%
3Years -8.15%
5Years 1.10%
7Years 12.72%
10Years 4.22%
251 M OPERATING CASH FLOW
-26.93%
Growth Rates
1Year 12.66%
3Years 2.65%
5Years 7.50%
7Years 9.58%
10Years 8.73%
877 M INVESTING CASH FLOW
459.09%
Growth Rates
1Year 56.79%
3Years -7.28%
5Years 12.05%
7Years -8.21%
10Years 3.82%
-552 M FINANCING CASH FLOW
-292.11%
Growth Rates
1Year -153.29%
3Years -6.54%
5Years -80.29%
7Years -9.29%
10Years -9.85%
Balance Sheet Akamai Technologies, Inc.
image
Current Assets 2.58 B
Cash & Short-Term Investments 1.6 B
Receivables 728 M
Other Current Assets 254 M
Non-Current Assets 7.79 B
Long-Term Investments 276 M
PP&E 3 B
Other Non-Current Assets 4.51 B
15.40 %7.02 %28.95 %43.53 %Total Assets$10.4b
Current Liabilities 2.09 B
Accounts Payable 130 M
Short-Term Debt 1.41 B
Other Current Liabilities 553 M
Non-Current Liabilities 3.4 B
Long-Term Debt 3.23 B
Other Non-Current Liabilities 173 M
25.65 %10.07 %58.76 %3.15 %Total Liabilities$5.5b
EFFICIENCY
Earnings Waterfall Akamai Technologies, Inc.
image
Revenue 3.99 B
Cost Of Revenue 1.62 B
Gross Profit 2.37 B
Operating Expenses 1.84 B
Operating Income 533 M
Other Expenses 28.5 M
Net Income 505 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(2b)2b(2b)533m(28m)505mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
59.39% GROSS MARGIN
59.39%
Averages
1Year 59.39%
3Years 60.50%
5Years 61.88%
7Years 62.88%
10Years 63.75%
13.36% OPERATING MARGIN
13.36%
Averages
1Year 13.36%
3Years 16.26%
5Years 18.40%
7Years 17.76%
10Years 17.80%
12.65% NET MARGIN
12.65%
Averages
1Year 12.65%
3Years 13.83%
5Years 15.55%
7Years 15.04%
10Years 14.25%
10.35% ROE
10.35%
Averages
1Year 10.35%
3Years 11.42%
5Years 12.35%
7Years 12.03%
10Years 11.12%
4.87% ROA
4.87%
Averages
1Year 4.87%
3Years 5.57%
5Years 6.38%
7Years 6.31%
10Years 6.40%
4.74% ROIC
4.74%
Averages
1Year 4.74%
3Years 5.80%
5Years 7.01%
7Years 6.99%
10Years 7.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Akamai Technologies, Inc.
image
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 505 M
Depreciation & Amortization 648 M
Capital Expenditures -685 M
Stock-Based Compensation 393 M
Change in Working Capital -34.3 M
Others 64.7 M
Free Cash Flow 834 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Akamai Technologies, Inc.
image
Wall Street analysts predict an average 1-year price target for AKAM of $111 , with forecasts ranging from a low of $90 to a high of $128 .
AKAM Lowest Price Target Wall Street Target
90 USD 13.24%
AKAM Average Price Target Wall Street Target
111 USD 39.91%
AKAM Highest Price Target Wall Street Target
128 USD 61.05%
Price
Max Price Target
Min Price Target
Average Price Target
1301301201201101101001009090808070706060Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Akamai Technologies, Inc.
image
Sold
0-3 MONTHS
1.59 M USD 3
3-6 MONTHS
5.92 M USD 6
6-9 MONTHS
2.08 M USD 5
9-12 MONTHS
742 K USD 3
Bought
0 USD 0
0-3 MONTHS
3 M USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Staying Ahead of Threats: Akamai Expands API Security to Eliminate Visibility Gaps from Code to Production Customer feedback and industry awards increasingly validate security offerings CAMBRIDGE, Mass. , June 25, 2025 /PRNewswire/ -- Akamai Technologies (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, announced new Akamai API Security enhancements designed to help customers stay ahead of evolving threats to APIs. prnewswire.com - 1 week ago
Bear of the Day: Akamai (AKAM) Akamai Technologies ( AKAM ) is the $11.5 billion provider of content delivery networks (CDNs) and cloud infrastructure services. The company's solutions accelerate and improve the delivery of content over the Internet, enabling faster response to requests for web pages, streaming of video & audio, and business applications. zacks.com - 2 weeks ago
Cloudflare vs. Akamai Technologies: Which CDN Stock Has an Edge? NET flourishes in the CDN space with its innovative efforts, while AKAM struggles with declining delivery revenues and pricing shifts. zacks.com - 3 weeks ago
Akamai and Cloudinary Announce Strategic Alliance Under new agreement, Cloudinary will power Akamai Video Manager and join Akamai's Qualified Compute Partner Program CAMBRIDGE, Mass. , June 11, 2025 /PRNewswire/ -- Akamai Technologies (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, today announced a strategic partnership with Cloudinary under which its next-generation Video Manager solution will be powered by Cloudinary. prnewswire.com - 3 weeks ago
DDoS Attackers Increase Targeting of Global Financial Sector, According to FS-ISAC and Akamai Report Financial sector is the top industry for volumetric DDoS attacks; sophisticated, precision-targeted threats are growing RESTON, Va. , June 10, 2025 /PRNewswire/ -- FS-ISAC, the member-driven, not-for-profit organization that advances cybersecurity and resilience in the global financial system, and  Akamai Technologies, Inc. (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, today released their joint annual report analyzing the strategic threat posed by the escalating number and sophistication of distributed denial-of-service (DDoS) attacks and their impact on customer trust, operations, and profitability in the financial services sector. prnewswire.com - 3 weeks ago
Akamai Technologies: Lowered Guidance Clouds Future Potential Akamai Technologies, Inc. posted solid Q1 beats on revenue and EPS, but full-year EPS guidance disappointed, keeping my rating at Hold. Security and compute segments show promising growth, with strong ARR projections and new AI-driven product launches supporting future potential. The delivery segment remains a significant drag, with ongoing declines and macroeconomic uncertainty weighing on near-term outlook and guidance. seekingalpha.com - 1 month ago
Akamai Addresses DNS Security and Compliance Challenges with Industry-First DNS Posture Management New solution provides unified, multicloud visibility and real-time monitoring to prevent DNS-based attacks CAMBRIDGE, Mass. , June 3, 2025 /PRNewswire/ --  Akamai Technologies Inc. (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, today introduced Akamai DNS Posture Management, an industry-first solution that offers unified, multicloud visibility over all DNS assets. prnewswire.com - 1 month ago
Akamai Announces Pricing of Upsized Offering of Convertible Senior Notes CAMBRIDGE, Mass. , May 14, 2025 /PRNewswire/ -- Akamai Technologies, Inc. (NASDAQ: AKAM) ("Akamai"), the cybersecurity and cloud computing company that powers and protects business online, today announced that it has priced its private offering of $1.5 billion in aggregate principal amount of convertible senior notes due 2033. prnewswire.com - 1 month ago
Akamai Announces Proposed Offering of Convertible Senior Notes CAMBRIDGE, Mass. , May 13, 2025 /PRNewswire/ -- Akamai Technologies, Inc. (NASDAQ: AKAM) ("Akamai"), the cybersecurity and cloud computing company that powers and protects business online, today announced that it proposes to offer, subject to market factors and other conditions, $1.35 billion in aggregate principal amount of convertible senior notes due 2033. prnewswire.com - 1 month ago
Akamai Q1 Earnings Surpass Estimates, Revenues Increase Y/Y AKAM reports a top-line expansion year over year in the first quarter of 2025, backed by strong demand for cloud computing and security solutions. zacks.com - 1 month ago
Akamai Technologies, Inc. (AKAM) Q1 2025 Earnings Call Transcript Akamai Technologies, Inc. (NASDAQ:AKAM ) Q1 2025 Earnings Conference Call May 8, 2025 4:30 PM ET Company Participants Mark Stoutenberg - Head of Investor Relations Tom Leighton - Chief Executive Officer & Co-Founder Ed McGowan - Executive Vice President & Chief Financial Officer Conference Call Participants Amit Daryanani - Evercore Jonathan Ho - William Blair & Company William Power - Baird Jeffrey Van Rhee - Craig-Hallum Capital Rudy Kessinger - D.A. Davidson John DiFucci - Guggenheim Operator Hello and welcome to the Akamai Technologies First Quarter 2025 Earnings Conference Call. seekingalpha.com - 1 month ago
Akamai Technologies (AKAM) Reports Q1 Earnings: What Key Metrics Have to Say While the top- and bottom-line numbers for Akamai Technologies (AKAM) give a sense of how the business performed in the quarter ended March 2025, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 1 month ago
8. Profile Summary

Akamai Technologies, Inc. AKAM

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 11.3 B
Dividend Yield 0.00%
Description Akamai Technologies, Inc. provides cloud services for securing, delivering, and optimizing content and business applications over the internet in the United States and internationally. The company offers cloud solutions to keep infrastructure, websites, applications, application programming interfaces, and users safe from various cyberattacks and online threats while enhancing performance. It also provides web and mobile performance solutions to enable dynamic websites and applications; media delivery solutions, including video streaming and video player services, game and software delivery, broadcast operations, authoritative domain name system, resolution, and data and analytics; and edge compute solutions to enable developers to deploy and distribute code at the edge. In addition, the company offers carrier offerings, including cybersecurity protection, parental controls, DNS infrastructure and content delivery solutions; and an array of service and support to assist customers with integrating, configuring, optimizing, and managing its offerings. It sells its solutions through direct sales and service organizations, as well as through various channel partners. Akamai Technologies, Inc. was incorporated in 1998 and is headquartered in Cambridge, Massachusetts.
Contact 145 Broadway, Cambridge, MA, 02142 https://www.akamai.com
IPO Date Oct. 29, 1999
Employees 10811
Officers Mr. Paul Joseph Executive Vice President of Global Sales & Services Ms. Kate Prouty Senior Vice President & Chief Information Officer Mr. Mark Stoutenberg Head of Investor Relations Mr. Aaron S. Ahola Executive Vice President, General Counsel & Corporate Secretary Mr. Adam Karon Chief Operating Officer & GM of Cloud Technology Group Dr. F. Thomson Leighton Co-Founder, Chief Executive Officer, President & Director Mr. Edward J. McGowan CPA Executive Vice President, Chief Financial Officer & Treasurer Mr. Mani Sundaram Executive Vice President & GM of Security Technology Group Ms. Laura Howell Senior Vice President & Chief Accounting Officer Dr. Robert Blumofe Ph.D. Executive Vice President & Chief Technology Officer