image
Technology - Software - Infrastructure - NASDAQ - US
$ 82.87
-0.277 %
$ 12.1 B
Market Cap
25.34
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one AKAM stock under the worst case scenario is HIDDEN Compared to the current market price of 82.9 USD, Akamai Technologies, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one AKAM stock under the base case scenario is HIDDEN Compared to the current market price of 82.9 USD, Akamai Technologies, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one AKAM stock under the best case scenario is HIDDEN Compared to the current market price of 82.9 USD, Akamai Technologies, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AKAM

image
$105.0$105.0$100.0$100.0$95.0$95.0$90.0$90.0$85.0$85.0$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
3.99 B REVENUE
4.70%
533 M OPERATING INCOME
-16.31%
505 M NET INCOME
-7.80%
1.52 B OPERATING CASH FLOW
12.66%
-799 M INVESTING CASH FLOW
56.79%
-680 M FINANCING CASH FLOW
-153.29%
1.02 B REVENUE
1.52%
148 M OPERATING INCOME
109.61%
140 M NET INCOME
141.60%
344 M OPERATING CASH FLOW
-12.42%
-244 M INVESTING CASH FLOW
-110.09%
-141 M FINANCING CASH FLOW
13.26%
Balance Sheet Akamai Technologies, Inc.
image
Current Assets 2.58 B
Cash & Short-Term Investments 1.6 B
Receivables 728 M
Other Current Assets 254 M
Non-Current Assets 7.79 B
Long-Term Investments 276 M
PP&E 3 B
Other Non-Current Assets 4.51 B
15.40 %7.02 %28.95 %43.53 %Total Assets$10.4b
Current Liabilities 2.09 B
Accounts Payable 130 M
Short-Term Debt 1.41 B
Other Current Liabilities 553 M
Non-Current Liabilities 3.4 B
Long-Term Debt 3.23 B
Other Non-Current Liabilities 173 M
25.65 %10.07 %58.76 %3.15 %Total Liabilities$5.5b
EFFICIENCY
Earnings Waterfall Akamai Technologies, Inc.
image
Revenue 3.99 B
Cost Of Revenue 1.62 B
Gross Profit 2.37 B
Operating Expenses 1.84 B
Operating Income 533 M
Other Expenses 28.5 M
Net Income 505 M
4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(2b)2b(2b)533m(28m)505mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
59.39% GROSS MARGIN
59.39%
13.36% OPERATING MARGIN
13.36%
12.65% NET MARGIN
12.65%
10.35% ROE
10.35%
4.87% ROA
4.87%
4.74% ROIC
4.74%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Akamai Technologies, Inc.
image
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 505 M
Depreciation & Amortization 648 M
Capital Expenditures -685 M
Stock-Based Compensation 393 M
Change in Working Capital -34.3 M
Others 64.7 M
Free Cash Flow 834 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Akamai Technologies, Inc.
image
Wall Street analysts predict an average 1-year price target for AKAM of $111 , with forecasts ranging from a low of $90 to a high of $128 .
AKAM Lowest Price Target Wall Street Target
90 USD 8.60%
AKAM Average Price Target Wall Street Target
111 USD 34.19%
AKAM Highest Price Target Wall Street Target
128 USD 54.46%
Price
Max Price Target
Min Price Target
Average Price Target
1301301201201101101001009090808070706060Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Akamai Technologies, Inc.
image
Sold
0-3 MONTHS
5.55 M USD 6
3-6 MONTHS
1.87 M USD 4
6-9 MONTHS
1.32 M USD 3
9-12 MONTHS
846 K USD 3
Bought
3 M USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
2.04 M USD 1
9-12 MONTHS
7. News
Akamai and FPT Partner to Help Customers Build and Support Cloud-Native Applications New strategic partnership combines FPT's consulting and systems integration expertise with compute capabilities of globally distributed Akamai Cloud CAMBRIDGE, Mass. , May 7, 2025 /PRNewswire/ -- Akamai Technologies (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, today announced a new partnership with global IT services leader FPT. prnewswire.com - 1 week ago
AKAM Set to Report Q1 Results: Will Top-Line Growth Boost Earnings? Akamai's first-quarter 2025 results are expected to reflect year-over-year top-line growth, driven by healthy demand across several sectors. zacks.com - 2 weeks ago
Unveiling Akamai Technologies (AKAM) Q1 Outlook: Wall Street Estimates for Key Metrics Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Akamai Technologies (AKAM), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended March 2025. zacks.com - 2 weeks ago
Akamai and P3M Announce Strategic Partnership for Zero Trust ICAM Solutions in UK Government and Defense Supply Chain Collaboration to leverage Akamai's proven Tactical ICAM capabilities and P3M Works' UK government expertise to secure third-party access and supply chain operations LONDON , May 5, 2025 /PRNewswire/ -- Akamai Technologies (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, and P3M Works, a UK-based cyber resilience and transformation consultancy trusted across government and critical national infrastructure, today announced a strategic partnership to deliver zero trust identity, credential, and access management (ICAM) solutions for UK government and defense supply chains. The partnership will combine Akamai's proven zero trust security capabilities, currently deployed across U.S. Department of Defense (DoD) networks, with P3M's deep understanding of UK government requirements to deliver robust supply chain security frameworks. prnewswire.com - 2 weeks ago
Akamai Technologies (AKAM) Exceeds Market Returns: Some Facts to Consider Akamai Technologies (AKAM) closed the most recent trading day at $81.11, moving +0.66% from the previous trading session. zacks.com - 2 weeks ago
Akamai Technologies (AKAM) Expected to Beat Earnings Estimates: Can the Stock Move Higher? Akamai Technologies (AKAM) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 weeks ago
UNIQLO Adds New Akamai T-Shirt to PEACE FOR ALL Collection CAMBRIDGE, Mass. , May 1, 2025 /PRNewswire/ --  Akamai Technologies, Inc.  (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, is pleased to announce the launch of a new T-shirt design in UNIQLO's PEACE FOR ALL  collection, UNIQLO's charity T-shirt project. prnewswire.com - 2 weeks ago
Akamai Firewall for AI Enables Secure AI Applications with Advanced Threat Protection Akamai's latest solutions use AI to strengthen security while also protecting businesses from AI-driven threats CAMBRIDGE, Mass. , April 29, 2025 /PRNewswire/ --  Akamai Technologies, Inc.  (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, today announced Firewall for AI , a new solution that provides multilayered protection for AI applications against unauthorized queries, adversarial inputs, and large-scale data-scraping attempts. prnewswire.com - 3 weeks ago
Akamai Empowers Partners to Deliver Services and Support Certified partners can now deliver Day-2 Operations Services for Akamai API solutions and technical support for Akamai Guardicore Segmentation environments CAMBRIDGE, Mass. , April 24, 2025 /PRNewswire/ --  Akamai Technologies (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, today announced updates to its Security Certified Service Provider programs for API security solutions and for Akamai Guardicore Segmentation. prnewswire.com - 3 weeks ago
Akamai Research: Web Attacks Up 33%, APIs Emerge as Primary Targets Surge correlates with accelerated adoption of AI-powered applications CAMBRIDGE, Mass. , April 22, 2025 /PRNewswire/ --  Akamai Technologies, Inc.  (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers and protects business online, today released a new State of the Internet (SOTI) report that finds there were 311 billion web attacks in 2024, representing a 33% year-over-year increase. prnewswire.com - 4 weeks ago
5 Stocks to Buy the Dip, According to AI Tom Yeung here with your Sunday Digest.  Last week, I revealed five stocks from Luke's quantitative model. investorplace.com - 4 weeks ago
Akamai Technologies To Hold First Quarter 2025 Investor Conference Call On Thursday, May 8, at 4:30 PM ET CAMBRIDGE, Mass. , April 10, 2025 /PRNewswire/ --  Akamai Technologies , Inc. (NASDAQ: AKAM), the cybersecurity and cloud computing company that powers business online, announced today that the company will hold a conference call for investors on Thursday, May 8, 2025, at 4:30 p.m. prnewswire.com - 1 month ago
8. Profile Summary

Akamai Technologies, Inc. AKAM

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 12.1 B
Dividend Yield 0.00%
Description Akamai Technologies, Inc. provides cloud services for securing, delivering, and optimizing content and business applications over the internet in the United States and internationally. The company offers cloud solutions to keep infrastructure, websites, applications, application programming interfaces, and users safe from various cyberattacks and online threats while enhancing performance. It also provides web and mobile performance solutions to enable dynamic websites and applications; media delivery solutions, including video streaming and video player services, game and software delivery, broadcast operations, authoritative domain name system, resolution, and data and analytics; and edge compute solutions to enable developers to deploy and distribute code at the edge. In addition, the company offers carrier offerings, including cybersecurity protection, parental controls, DNS infrastructure and content delivery solutions; and an array of service and support to assist customers with integrating, configuring, optimizing, and managing its offerings. It sells its solutions through direct sales and service organizations, as well as through various channel partners. Akamai Technologies, Inc. was incorporated in 1998 and is headquartered in Cambridge, Massachusetts.
Contact 145 Broadway, Cambridge, MA, 02142 https://www.akamai.com
IPO Date Oct. 29, 1999
Employees 10700
Officers Mr. Edward J. McGowan CPA Executive Vice President, Chief Financial Officer & Treasurer Ms. Kate Prouty Senior Vice President & Chief Information Officer Mr. Paul Joseph Executive Vice President of Global Sales & Services Mr. Mani Sundaram Executive Vice President & GM of Security Technology Group Ms. Laura Howell Senior Vice President & Chief Accounting Officer Mr. Aaron S. Ahola Executive Vice President, General Counsel & Corporate Secretary Mr. Adam Karon Chief Operating Officer & GM of Cloud Technology Group Dr. F. Thomson Leighton Co-Founder, Chief Executive Officer, President & Director Dr. Robert Blumofe Ph.D. Executive Vice President & Chief Technology Officer Mr. Mark Stoutenberg Head of Investor Relations